| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Diana Huynen acctg/tax compensation | 11,850 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly traded investment Capital Gains | Purchased |
Publicly traded investments |
2,390,788 | 2,266,340 | 124,448 | |||||
| Publicly traded investments Capiatl gain distributions | Purchased |
Publicly traded investments |
27,779 | 0 | 27,779 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COHEN & STEERS PFD SECS FUND | 477,388 | 512,227 |
| Dodge & Coxx Income Fund | 1,439,861 | 1,521,760 |
| Invesco fkaPowershares QQQ TR Unit Ser 1 | 170,712 | 658,854 |
| Invesco Intl Growth Fund | 89,266 | 95,165 |
| Ishares Core MSCI Emerging Mkts | 254,382 | 322,608 |
| Ishares Core S&P Midcap ETF | 97,266 | 114,915 |
| Ishares Gold Trust | 245,733 | 344,470 |
| Ishares Russell 1000 Growth ETF | 98,192 | 132,627 |
| Ishares Russell 2000ET | 236,542 | 441,135 |
| Ishares Russell Midcap ETF | 92,667 | 126,818 |
| Ishares Select Dividned ETF | 375,410 | 528,990 |
| Principle Midcap Fund | 237,939 | 306,033 |
| SPDR S&P 500 ETF TR | 771,780 | 1,177,722 |
| SPDR S&P Miscap 400 | 76,497 | 146,972 |
| TCW Emerg Mkts Income Intern MF | 189,679 | 207,700 |
| Undiscovered Managers Fund Behavioural Value | 131,510 | 141,799 |
| US Treasury Notes | 201,688 | 201,002 |
| Vanguard FTSE Developed Markets | 273,474 | 345,813 |
| Vanguard High Yield Corp fund | 498,045 | 508,707 |
| Vanguard REIT ETF | 160,457 | 202,558 |
| Vanguard Short term investment grade | 2,089,226 | 2,153,087 |
| Z Accrued Interest included in Market Value | 0 | 0 |
| Z Rounding | 0 | 4 |
| Z Wells Fargo Cash Alternatives included in Investments | 571,628 | 571,628 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ivan Cole indirect legal fees | 0 |
| Description | Amount |
|---|---|
| Rounding | 0 |
| Non-deductible disbursement | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 33,043 | 33,043 | ||
| Florida Annual Report Filing | 70 | |||
| Foreign taxes withheld | 1,667 | 1,667 | ||
| Other expense | ||||
| Rounding |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other investment income | 44,774 | 44,774 | |
| Rounding adj | -1 | -1 | |
| Other income |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax estimated payments | 1,952 | 1,952 |