| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,208 | 8,208 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,710 SHS VANGUARD SHORT-TERM CORP BOND | 449,497 | 475,358 |
| 12,339.585 SHS PRINCIPAL PFD SECS FUND | 125,000 | 129,195 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 SHS ABBVIE INC | 22,568 | 53,575 |
| 350 SHS ACCENTURE PLC | 20,329 | 91,424 |
| 450 SHS AGILENT TECHNOLOGIES INC | 34,733 | 53,321 |
| 150 SHS AIR PRODS & CHEMS INC | 7,247 | 40,983 |
| 500 SHS ALLSTATE CORP | 25,250 | 54,965 |
| 50 SHS ALPHABET INC | 37,498 | 87,594 |
| 300 SHS APPLE INC | 21,818 | 159,228 |
| 300 SHS BERKSHIRE HATHAWAY INC | 43,515 | 69,561 |
| 200 SHS BROADCOM LTD | 7,488 | 87,570 |
| 400 SHS CAPITAL ONE FINL CORP | 27,478 | 39,540 |
| 550 SHS CONOCOPHILLIPS | 18,574 | 21,995 |
| 700 SHS CVS HEALTH CORP | 38,107 | 47,810 |
| 300 SHS WALT DISNEY CO | 6,514 | 54,354 |
| 100 SHS DUPONT DE NEMOURS INC | 4,990 | 7,111 |
| 350 SHS EOG RES INC | 34,126 | 17,455 |
| 350 SHS EXXON MOBIL CORP | 19,484 | 14,427 |
| 150 SHS GENERAL DYNAMICS CORP | 9,989 | 22,323 |
| 300 SHS HONEYWELL INTL INC | 23,964 | 63,810 |
| 400 SHS JP MORGAN CHASE & CO | 4,967 | 50,828 |
| 400 SHS ELI LILLY & CO | 32,013 | 67,536 |
| 600 SHS MICROSOFT CORP | 19,144 | 133,452 |
| 700 SHS MONDELEZ INTL INC | 18,946 | 40,929 |
| 600 SHS NIKE INC | 14,266 | 84,882 |
| 400 SHS NOVARTIS | 29,151 | 37,772 |
| 600 SHS PAYPAL HOLDINGS INC | 21,799 | 140,520 |
| 300 SHS PEPSICO INC | 10,230 | 44,490 |
| 325 SHS PHILLIPS 66 | 10,682 | 22,731 |
| 400 SHS UNITED PARCEL SVC INC | 30,092 | 67,360 |
| 500 SHS ISHARES RUSSELL MID-CAP GROWTH | 42,278 | 102,650 |
| 1,205 SHS ISHARES RUSSELL MID-CAP ETF | 52,600 | 82,603 |
| 1,078 SHS ISHARES RUSSELL 2000 ETF | 134,454 | 211,353 |
| 795 SHS ISHARES MSCI EAFE | 50,293 | 58,003 |
| 6,751.286 SHS COLUMBIA REAL ESTATE EQUITY FUND | 87,897 | 83,986 |
| 350 SHS NXP SEMICONDUCTORS | 34,535 | 55,654 |
| 1,285 SHS ISHARES CORE MSCI | 85,872 | 88,781 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 19,616 | 19,616 | 0 | |
| OFFICE EXPENSE | 1,923 | 1,923 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 520 | 520 | 0 | |
| FEDERAL TAXES | 2,231 | 0 | 0 |