| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 7,320 | 7,320 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GNMA FUND | 147,577 | 145,798 |
| HIGH YIELD BOND FUND | 195,493 | 179,353 |
| REAL RETURN FUND A | 415,220 | 429,813 |
| SHORT DURATION GOVT FUND | 719,364 | 724,693 |
| ULTRA SHORT BOND FUND | 251,072 | 252,960 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EMERGING MARKETS EQUITY FUND | 165,906 | 228,460 |
| MULTI-ASSET INCOME FUND | 245,118 | 263,014 |
| INTERNATIONAL EQUITY FUND | 529,364 | 720,742 |
| LARGE CAP FUND | 998,083 | 1,134,822 |
| SMALL CAP FUND | 206,536 | 241,599 |
| US MANAGED VOLATILITY FUND | 377,122 | 401,523 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 6,000 | 6,000 | 6,000 | |
| LAND IMPROVEMENTS | 53,878 | 5,388 | 48,490 | 48,490 |
| BUILDING | 246,000 | 236,775 | 9,225 | 9,225 |
| BUILDING IMPROVEMENTS | 1,674,352 | 850,739 | 823,613 | 823,613 |
| FURNITURE AND EQUIPMENT | 181,234 | 134,485 | 46,749 | 46,749 |
| OFFICE EQUIPMENT | 5,962 | 5,854 | 108 | 108 |
| SHED | 6,253 | 469 | 5,784 | 5,784 |
| CONSTRUCTION IN PROGRESS | 5,300 | 5,300 | 5,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PROMOTION | 25,645 | 25,645 | ||
| CONTRACTED SERVICES | 26,717 | 26,717 | ||
| DUES AND FEES | 5,865 | 5,865 | ||
| FOOD | 97,598 | 97,598 | ||
| INSURANCE | 28,386 | 28,386 | ||
| INVESTMENT FEES | 25,764 | 25,764 | ||
| OFFICE EXPENSE | 382 | 382 | ||
| POSTAGE | 1,245 | 1,245 | ||
| PROGRAM ACTIVITIES | 3,708 | 3,708 | ||
| REPAIRS AND MAINTENANCE | 2,818 | 2,818 | ||
| SUPPLIES | 50,165 | 50,165 | ||
| PHARMACY | 20,300 | 20,300 | ||
| STAFF RECOGNITION | 2,579 | 2,579 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROOM AND BOARD FOR RESIDENTS | 1,642,180 | ||
| COVID-19 FUNDING | 97,330 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 239,962 |
| REALIZED GAINS ON INVESTMENTS | 8,367 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 239,962 |
| REALIZED GAINS ON INVESTMENTS | 8,367 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| COVID-19 PAYROLL PROTECTION LOAN | 247,455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 118,681 | 118,681 |