| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,260 | 1,260 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AT & T INC | AT COST | 10,647 | 20,276 |
| ABBOTT LABS | AT COST | 7,902 | 98,541 |
| ABBIVIE INC | AT COST | 8,567 | 96,435 |
| APPLE INC | AT COST | 23,070 | 185,766 |
| AUTOMATIC DATA PROCESSING INC | AT COST | 20,883 | 193,820 |
| BAIRD AGGREGATE BOND FUND | AT COST | 150,000 | 148,862 |
| BERKSHIRE HATHWAY INC | AT COST | 11,616 | 97,385 |
| BOEING CO | AT COST | 7,462 | 32,109 |
| DOMINION ENERGY INC | AT COST | 17,678 | 45,120 |
| EXXON MOBILE CORP | AT COST | 10,850 | 28,854 |
| FORTUNE BRANDS HOME & SEC INC | AT COST | 3,166 | 68,576 |
| GOLDMAN SACHS BANK USA CD 2.0% | AT COST | 150,000 | 150,261 |
| WW GRAINGER INC | AT COST | 4,929 | 51,043 |
| INTEL CORP | AT COST | 25,088 | 59,784 |
| JP MORGAN CHASE & CO | AT COST | 25,408 | 75,353 |
| ELI LILLY & CO | AT COST | 21,648 | 135,072 |
| LOWES COS INC | AT COST | 7,360 | 64,204 |
| MCDONALDS CORP | AT COST | 19,684 | 42,916 |
| MERCK & CO INC NEW | AT COST | 11,524 | 25,767 |
| MICROSOFT CORP | AT COST | 15,219 | 133,452 |
| MICROCHIP TECHNOLOGY INC | AT COST | 18,594 | 69,055 |
| MORGAN STANLEY BANK 1.7% | AT COST | 100,000 | 100,585 |
| NIKE INC CL B | AT COST | 10,292 | 81,345 |
| PEPSICO INC | AT COST | 15,867 | 80,527 |
| PFIZER INC | AT COST | 5,898 | 13,104 |
| PROCTOR & GAMBLE CO | AT COST | 5,694 | 27,828 |
| SYSCO CORP | AT COST | 9,374 | 89,112 |
| US BANCORP DEL | AT COST | 18,174 | 27,954 |
| VANGUARD INTM-TERM INV GRADE | AT COST | 141,920 | 151,460 |
| VANGUARD SHORT-TERM INV GRADE | AT COST | 144,800 | 150,148 |
| VANGUARD SHORT TERM FEDERAL FUND | AT COST | 45,000 | 44,878 |
| VANGUARD INTM TERM INDEX FUND | AT COST | 145,000 | 150,852 |
| VERIZON COMMUNICATIONS | AT COST | 16,003 | 35,250 |
| VIATRIS INC | AT COST | 336 | 824 |
| CHEVRON CORPORATION | AT COST | ||
| CAPITAL ONE BANK 1.9% | AT COST | ||
| GOLDMAN SACHS BANK USA CD 2.15% | AT COST | ||
| FEDERAL HOME LOAN BANKS | AT COST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,500 | 1,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 320 | 320 | ||
| BANK CHARGES | 33 | 33 | ||
| PO BOX FEE | 92 | 92 | ||
| CONTRACT LABOR | 580 | 580 | ||
| POSTAGE | 145 | 145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 22,001 | 22,001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 ESTIMATES PAID | 1,567 | 1,567 | ||
| AG 990 FEE | 15 | 15 |