| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TRUST CORE S&P SCP ETF | AT COST | 153,806 | 167,901 |
| ISHARES TRUST MSCI EAFE MIN VOL FACT | AT COST | 160,735 | 181,837 |
| VANGUARD TOTAL BND MRKT ETF | AT COST | 572,533 | 574,734 |
| VANGUARD FTSE DEV MKT ETF | AT COST | 326,278 | 387,452 |
| VANGUARD VNG RUS1000GRW ETF | AT COST | 357,340 | 524,118 |
| VANGUARD S&P 500 ETF | AT COST | 351,884 | 483,572 |
| VANGUARD MID CAP ETF | AT COST | 117,798 | 166,036 |
| VANGUARD VALUE ETF | AT COST | 422,445 | 478,219 |
| BLACKROCK FUNDS CREDIT STRAT INCCOME | AT COST | 305,266 | 319,744 |
| FIDELITY INV TOTAL BOND Z | AT COST | 693,109 | 745,461 |
| FIDELITY INV INTL SM CAP Z | AT COST | 199,325 | 200,133 |
| JANUS HENDERSON FUNDS ENTERPRISE 1 | AT COST | 131,506 | 155,624 |
| JANUS HENDER FD MULTI SECTOR INCOM 1 | AT COST | ||
| MORGAN STANLEY INTL OPP 1 | AT COST | 175,180 | 295,270 |
| OAKMARK FUNDS INTL INST | AT COST | ||
| T ROWE PRICE BLUE CHIP GROWTH 1 | AT COST | 301,367 | 449,395 |
| T ROWE PRICE EMRG MKTS STOCK 1 | AT COST | 93,000 | 124,328 |
| VANGUARD SHORT TERM INVMT GRADE | AT COST | 288,909 | 300,671 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,985 | 5,985 | 5,985 |
| Description | Amount |
|---|---|
| UNCLEARED GRANTS 2019 | 75,000 |
| CAPITAL RETURN | 374 |
| Description | Amount |
|---|---|
| UNCLEARED GRANTS 2020 | 197,500 |
| CAPITAL RETURN | 726 |
| 2019 GRANTS NOT ACCEPTED | 12,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 19,983 | 19,983 | 19,983 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX 2019 | 130 | 130 | 130 | |
| FOREIGN TAXES 2020 | 1,469 | 1,469 | 1,469 |