| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 20,635 | 0 | 20,135 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHAFER | FMV | 563 | 563 |
| FEDERATED TOTAL RETURN | FMV | 12,154,482 | 12,154,482 |
| PIMCO DIVERSIFIED | FMV | 2,914,023 | 2,914,023 |
| FIDELITY 500 | FMV | 13,999,204 | 13,999,204 |
| TRANSAMERICA | FMV | 4,159,658 | 4,159,658 |
| VANGUARD WCM | FMV | 4,613,427 | 4,613,427 |
| PIMCO ALL ASSET | FMV | 4,991,515 | 4,991,515 |
| INVESCO | FMV | 2,093,869 | 2,093,869 |
| AQR | FMV | 2,540,417 | 2,540,417 |
| FIDELITY MID CAP | FMV | 1,542,263 | 1,542,263 |
| GOLDMAN SACHS SMALL CAP | FMV | 1,249,812 | 1,249,812 |
| LOOMIS SAYLES SMALL CAP | FMV | 1,293,927 | 1,293,927 |
| TRUST DISTRIBUTION ACCOUNT | FMV | 27,993 | 27,993 |
| NON TRUST - FIDELITY 500 | FMV | 2,021,779 | 2,021,779 |
| NON TRUST - VANGUARD WCM | FMV | 641,551 | 641,551 |
| NON TRUST - PIMCO DIVERSIFIED | FMV | 409,644 | 409,644 |
| NON TRUST - SCHAFER | FMV | 79 | 79 |
| NON TRUST - TRANSAMERICA | FMV | 602,469 | 602,469 |
| NON TRUST - PIMCO ALL ASSET | FMV | 743,234 | 743,234 |
| NON TRUST - FEDERATED TOTAL RETURN | FMV | 1,715,656 | 1,715,656 |
| NON TRUST - AQR | FMV | 355,658 | 355,658 |
| NON TRUST - INVESCO | FMV | 309,783 | 309,783 |
| NON TRUST - FIDELITY MID CAP | FMV | 217,414 | 217,414 |
| NON TRUST - GOLDMAN SACHS SMALL CAP | FMV | 179,973 | 179,973 |
| NON TRUST - LOOMIS SAYLES SMALL CAP | FMV | 184,841 | 184,841 |
| NON TRUST DISTRIBUTION ACCOUNT | FMV | 11,174 | 11,174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,032 | 0 | 3,032 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 62,451 | 0 | 0 |
| INTEREST RECEIVABLE | 2,220 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 3,551,997 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 8,668 | 0 | 8,911 | |
| INSURANCE | 26,432 | 0 | 19,987 | |
| INVESTMENT MANAGEMENT FEES | 206,182 | 206,182 | 0 | |
| OTHER PURCHASED SERVICES | 35,531 | 0 | 35,440 | |
| SERVICE CONTRACTS | 6,629 | 0 | 1,127 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROFESSIONAL FEES | 16,500 | 16,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT & CONSULTING | 151,752 | 0 | 163,126 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS TAXES, PERMITS, AND LICENSES | 18,701 | 18,180 | 117 | |
| NET INVESTMENT INCOME TAX | 173,646 | 0 | 0 | |
| PAYROLL TAXES | 27,822 | 0 | 28,330 |