| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax compliance | 4,500 | 2,250 | 0 | 2,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 Aetna Inc Dtd 05/20/2011 4.125 | 50,584 | 50,130 |
| 100,000 Amerigas Part 06/27/16 5.625 | 103,470 | 110,656 |
| 200,000 Pepsico 07/17/2015 3.5% | 205,382 | 221,172 |
| 5,450 Pimco ETF Tr Enhanced ST | 547,630 | 556,064 |
| 1,500 Pimco ETF Tr Low Durtn | 151,209 | 153,195 |
| 25,000 Visa Inc 1.9% Snr Pidi | 26,475 | 25,808 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 700 shs 3M Company | 73,766 | 122,542 |
| 1,675 shs Agnico Eagle Mines Ltd | 90,353 | 93,582 |
| 100 shs Alphabet Inc Cap Stk | 125,873 | 202,191 |
| 450 shs American Tower Reit | 32,860 | 97,258 |
| 1,450 shs Amphenol Corp New | 28,722 | 182,236 |
| 1,600 shs Bank N S Halifax | 87,011 | 93,264 |
| 600 shs Berkshire Hathaway Inc | 132,792 | 144,306 |
| 1,250 shs Carmax Inc | 22,037 | 149,388 |
| 800 shs Chevron Corp New | 85,256 | 80,000 |
| 715 shs Chubb Limited Com | 44,816 | 116,245 |
| 350 shs Constellation Brands Inc | 71,789 | 74,949 |
| 1,000 shs Cullen Frost Bankers Inc | 88,812 | 104,400 |
| 1,570 shs CVS / Caremark Corp | 87,661 | 106,964 |
| 600 shs Danaher Corp Del | 13,225 | 131,802 |
| 490 shs Disney (Walt) Company | 68,404 | 92,630 |
| 450 shs Ecolab Inc | 53,465 | 94,212 |
| 145 shs Facebook Inc | 40,776 | 37,355 |
| 850 shs First Rep Bk San Francisco Cal | 80,317 | 140,038 |
| 1,500 shs Healthpeak Pptys Inc | 34,560 | 43,635 |
| 515 shs Idexx Labs Inc | 26,811 | 267,888 |
| 7,000 shs Ishares Comex Gold Tr | 117,318 | 115,080 |
| 500 shs Johnson & Johnson | 31,639 | 79,230 |
| 10,651 shs Matthews Intl Fds Asia | 200,645 | 242,086 |
| 10,381 shs Matthews Intl Fds Pacific | 289,560 | 378,419 |
| 1,375 shs Medtronic PLC | 118,162 | 160,834 |
| 100 shs Mercadolibre Inc | 30,578 | 163,811 |
| 1,150 shs Microsoft Corp | 27,493 | 267,237 |
| 9,190 shs Pimco Dynamic Income Fd Shs | 221,727 | 252,266 |
| 1,300 shs TE Connectivity Ltd | 85,486 | 169,039 |
| 400 shs Thermo Fisher Scientific Inc | 13,092 | 180,032 |
| 2,500 shs TJX Cos Inc New | 88,092 | 164,975 |
| 2,420 shs Ugi Corp New | 60,007 | 92,710 |
| 500 shs Union Pacific Corp | 89,211 | 102,980 |
| 7,390 shs Vanguard Intl Equity Index Fd | 369,729 | 441,922 |
| 750 shs Visa Inc | 26,847 | 159,292 |
| 630 shs Watsco Inc | 82,861 | 153,153 |
| 330 shs Wayfair Inc | 29,567 | 95,363 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 65 | 65 | ||
| Insurance | 901 | 901 | ||
| IT services | 640 | 640 | ||
| Medals and certification | 9,217 | 9,217 | ||
| News clipping | 1,465 | 1,465 | ||
| Office expense | 2,712 | 2,712 | ||
| Payroll processing fees | 1,248 | 1,248 | ||
| Shipping and delivery | 1,012 | 1,012 | ||
| State filing fee | 138 | 138 | ||
| Subscriptions | 887 | 887 | ||
| Telephone expense | 1,198 | 1,198 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Honorarium | 500 | 0 | 0 | 500 |
| Investment fees | 35,045 | 35,045 | 0 | 0 |
| Research assistant | 10,993 | 0 | 0 | 10,993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 10,959 | |||
| Foreign tax | 2,133 | 2,133 |