| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit | 12,500 | 0 | 0 | 12,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN MARKETABLE SECURITIES | AT COST | 25,040,801 | 26,235,728 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| accrued income | 68,843 | ||
| Accrued income | 64,556 | 68,843 | |
| Collection - Popcorn Wagon | 37,193 | 37,193 | |
| COLLECTION - POPCORN WAGON | 37,193 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing fees | 250 | 250 | ||
| Management fees | 187,656 | 187,656 | ||
| Marketing | 1,758 | 1,758 | ||
| Membership fees | 500 | 500 | ||
| Office expense | 32,072 | 32,072 | ||
| Special projects expense | 21,552 | 21,552 | ||
| Travel | 18,890 | 18,890 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 8,009 | 0 | 0 | 8,009 |
| Investment fees | 138,886 | 138,886 | 0 | 0 |
| Other professional fees | 18,879 | 0 | 0 | 18,879 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 21,552 | |||
| Foreign taxes | 676 | 676 |