| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 2,900 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO & CO 3.5% | 6,010 | 6,221 |
| VERIZON COMMUNICATIONS INC 3.5% | 8,807 | 8,836 |
| CITIGROUP INC FXD TO 072027 | 8,712 | 10,203 |
| JPMORGAN CHASE & CO FXD TO 072028 | 11,217 | 13,151 |
| GOLDMAN SACHS GROUP INC 2.6% | 8,421 | 8,605 |
| PEPSICO INC 2.75% | 8,796 | 8,958 |
| AMAZON.COM 1.5% | 9,005 | 9,153 |
| COMCAST CORP 1.95% | 8,983 | 9,242 |
| BANK OF AMERICA CORP FXD TO 022030 | 8,142 | 8,497 |
| GENERAL ELECTRIC CO 5.875% | 6,233 | 8,132 |
| UNITEDHEALTH GROUP INC 2.75% | 8,292 | 8,679 |
| ENTERPRISE PRODUCTS OPERATING LLC 5.7% | 6,645 | 8,237 |
| CVS HEALTH CORP 5.05% | 6,928 | 9,487 |
| ACCRUED INTEREST | 1,188 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 13,818 | 23,506 |
| ADVANCE AUTO PARTS | 5,845 | 6,300 |
| AKAMAI TECHNOLOGIES INC | 2,950 | 4,935 |
| ALCON INC | 9,493 | 10,689 |
| ALEXION PHARM INC | 5,162 | 6,875 |
| ALIBABA GROUP HLDG LTD | 3,227 | 4,655 |
| ALLEGION PUB LTD CO | 8,874 | 8,030 |
| AMAZON COM INC | 17,199 | 32,569 |
| AMERIPRISE FINCL INC | 5,874 | 8,356 |
| AMGEN INC | 17,369 | 17,934 |
| ANHEUSER BUSCH INBEV | 5,470 | 4,614 |
| ANSYS INC | 10,815 | 13,824 |
| APPLE INC | 7,179 | 19,240 |
| APTIV PLC | 2,104 | 3,909 |
| ASML HOLDING NV | 2,981 | 3,902 |
| ATLASSIAN CORP | 801 | 935 |
| BIOMARIN PHARMAC SE | 3,423 | 3,420 |
| CABOT OIL & GAS CORP A | 6,318 | 6,952 |
| CAPITAL ONE FINANCIAL CORP | 6,866 | 8,007 |
| CHUBB LTD | 4,213 | 5,387 |
| CINCINNATI FINANCIAL OHIO | 5,483 | 7,164 |
| COCA COLA CO | 8,930 | 8,555 |
| COMCAST CORP CLASS A | 3,790 | 5,712 |
| COMMERCE BANCSHARES | 4,685 | 4,599 |
| CORTEVA INC | 7,786 | 10,145 |
| COSTCO WHOLESALE CORP | 3,498 | 6,028 |
| CULLEN FROST BANKERS INC | 4,814 | 4,885 |
| DANAHER CORP | 9,349 | 12,662 |
| EAST WEST BANCORP | 3,600 | 4,716 |
| ECOLAB INC | 3,838 | 5,409 |
| ELANCO ANIMAL HEALTH INC | 4,677 | 7,361 |
| EQUINIX INC | 3,640 | 6,428 |
| EQUITY LIFESTYLE PROPERTIES | 4,085 | 3,928 |
| FACEBOOK INC CL-A | 12,218 | 19,941 |
| EQUITY NATL INFORMATION SE | 4,849 | 5,234 |
| GENL DYNAMICS CORP | 7,179 | 6,102 |
| HOME DEPOT INC | 4,819 | 6,906 |
| IHS MARKIT LTD | 4,186 | 7,186 |
| JOHNSON CTLS NTL PC | 7,501 | 9,225 |
| JPMORGAN CHASE & CO | 7,601 | 8,895 |
| LENNAR CORP | 4,937 | 8,080 |
| MARTIN MARIETTA MATERIALS | 6,490 | 7,383 |
| MEDTRONIC PLC | 7,750 | 9,371 |
| MICHELIN COMPAGNIE GENERAL DE | 6,854 | 7,459 |
| MICROCHIP TECHNOLOGY | 7,310 | 11,049 |
| MICROSFT CORP | 20,134 | 34,920 |
| MITSUBISHI UFJ FINCL GRP | 4,129 | 3,668 |
| MONSTER BEVERAGE CORP | 3,647 | 5,364 |
| NOVARTIS AG ADR | 6,572 | 6,421 |
| NUTANIX INC CL A | 717 | 1,785 |
| NVIDIA CORP | 2,521 | 8,877 |
| NXP SEMICONDUCTORS NV | 3,148 | 4,134 |
| PALO ALTO NETWORKS INC | 4,008 | 6,752 |
| PARKER HANNIFIN CORP | 5,587 | 8,990 |
| PAYPAL HOLDINGS INC | 3,892 | 7,729 |
| PHILLIPS 66 COM | 5,028 | 4,266 |
| PIONEER NATURAL RESOURCES | 2,728 | 3,758 |
| PNC FINL SVCS | 6,438 | 8,344 |
| PROCTER & GAMBLE | 7,895 | 8,209 |
| QUALCOMM INC | 7,980 | 18,125 |
| R P M INC | 6,148 | 9,260 |
| RAYTHEON TECHNOLOGIES CORP | 3,637 | 3,933 |
| SALESFORCE.COM INC | 7,652 | 9,791 |
| SONY CORP | 8,296 | 11,728 |
| SPLUNK INC | 4,139 | 6,286 |
| SUN COMMUNITIES INC | 4,464 | 4,407 |
| TEXAS INSTRUMENTS | 2,595 | 4,267 |
| THERMO FISHER SCIENTIFIC | 5,371 | 10,247 |
| TWITTER INC | 5,429 | 8,231 |
| TYSON FOODS INC CL A | 5,205 | 4,898 |
| UBER TECHNOLOGIES INC | 5,077 | 7,038 |
| ULTRA BEAUTY INC | 3,898 | 5,169 |
| UNITED PARCEL SERVICE INC CL-B | 5,114 | 8,252 |
| UNITEDHEALTH GP INC | 8,425 | 12,625 |
| VISA INC CL A | 10,438 | 15,749 |
| VMWARE INC CL A | 4,889 | 4,769 |
| WW GRAINGER INC | 3,984 | 5,717 |
| WALGREENS BOOTS ALLIANCE INC | 4,215 | 3,230 |
| WALT DISNEY CO HLDG | 3,793 | 6,160 |
| WORKDAY INC CL A | 1,581 | 1,677 |
| XYLEM INC | 6,522 | 8,856 |
| ZOETIS INC CLASS-A | 5,775 | 10,096 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES EDGE MSCI MIN VOL EAFE | AT COST | 27,786 | 29,291 |
| ISHARES EDGE MSCI MIN VOL GBL | AT COST | 29,744 | 32,756 |
| ISHARES EDGE MSCI MIN VOL USA | AT COST | 85,627 | 106,164 |
| VANGUARD GROWTH ETF | AT COST | 22,158 | 38,254 |
| VANGUARD HIGH DIV YIELD ETF | AT COST | 36,930 | 35,963 |
| AMERICAN NEW PERSPECTIVE F2 | AT COST | 108,406 | 142,701 |
| COHEN & STEERS PREF SEC&INC | AT COST | 78,704 | 85,204 |
| HARDING LOEVNER INTL EQTY INST | AT COST | 93,917 | 129,421 |
| PIMCO INCOME I2 | AT COST | 121,123 | 123,034 |
| PRINCIPAL MIDCAP INSTL | AT COST | 92,104 | 136,065 |
| VIRTIS KAR SMALL-CAP GROWTH I | AT COST | 26,971 | 42,539 |
| WA SMASH SRS CR CMPLTN FUND | AT COST | 88,637 | 89,418 |
| WESTERN ASSET SMASH SERIES C | AT COST | 127,053 | 134,476 |
| WESTERN ASSET SMASH SERIES M | AT COST | 108,270 | 111,230 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 504 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOK-TAX TIMING DIFFERENCES | -2,484 | |||
| FEDERAL EXCISE TAX | 1,160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 15,928 | 15,928 | 0 | 0 |