| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| R.J. Miller, P.C. | 13,598 | 13,598 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| See Attachment | 76,318 | 63,132 | 791 | 791 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Genuine Parts | AT COST | 174,760 | 174,760 |
| Doubleline | AT COST | 963,477 | 972,725 |
| Millennium | AT COST | 490,933 | 744,891 |
| SB Gpc Money Funds | AT COST | 950,281 | 1,653,372 |
| Thirdpoint | AT COST | 541,961 | 541,961 |
| GS Vintage | AT COST | 82,930 | 82,930 |
| SB Golden Tree | AT COST | 449,422 | 449,422 |
| Oakmark | AT COST | 491,234 | 650,055 |
| Vanguard Intl | AT COST | 1,629,775 | 2,014,337 |
| SB Lazard | AT COST | 731,577 | 964,209 |
| SB Goldman | AT COST | 361,190 | 355,818 |
| SB Virtus | AT COST | 693,632 | 886,661 |
| SB Kopernik | AT COST | 334,883 | 423,421 |
| SB AGG ETF | AT COST | 883,754 | 930,864 |
| Edgewood Growth | AT COST | 481,764 | 994,201 |
| SB IJH-ETF | AT COST | 487,455 | 631,573 |
| Parametric | AT COST | 1,385,848 | 2,003,997 |
| SB IJR ETF | AT COST | 305,219 | 394,527 |
| SB TIP ETF | AT COST | 863,165 | 939,121 |
| FPS Crescent | AT COST | 472,498 | 497,474 |
| Aristotle | AT COST | 879,196 | 1,018,512 |
| AHL Target Rish | AT COST | 554,159 | 569,732 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building | 259,293 | 101,822 | 157,471 | 260,000 |
| Furniture, equipment fixtures | 76,318 | 63,925 | 12,395 | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Couzens, Lansky, Fealk, Ellis, et al. | 3,350 | 3,350 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HHB, Refundable Excise Tax | 162,686 | 168,227 | 168,227 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone Internet | 3,741 | 1,871 | 1,870 | |
| Computer Website Maintenance | 16,339 | 8,170 | 8,169 | |
| Insurance | 5,955 | 5,955 | ||
| Office Supplies Miscellaneous | 10,765 | 5,383 | 5,382 | |
| Repairs Maintenance | 1,118 | 559 | 559 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous | 2,723 | 2,723 |
| Description | Amount |
|---|---|
| Prior Year Adjustment Errors | 2,604,210 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued S.E.P. Contributions | 25,755 | 26,084 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Graystone Consulting | 90,342 | 90,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes Excise Taxes | 31,978 | 15,817 | 16,161 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| HHB Real Estate LLC |
1550 N Milford Rd Ste 101 Milford,MI48381 |
20-1674446 | Loan repayment to Foundation | 17,700 |
| Total | 17,700 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| HHB Real Estate LLC |
1550 N Milford Rd Ste 101 Milford,MI48381 |
20-1674446 | Office rent paid from Foundation | 17,700 |
| Total | 17,700 | |||