| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 47,108 | 0 | 47,080 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 91,161,078 | 91,161,078 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY INVESTMENTS | FMV | 5,338,265 | 5,338,265 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 720 | 0 | 720 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 23,306,060 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 1,004 | 0 | 1,004 | |
| MEMBERSHIP | 7,905 | 0 | 10,380 | |
| OFFICE EXPENSES | 69,907 | 0 | 71,009 | |
| EVENTS | 507 | 0 | 507 | |
| FEDERAL EXCISE TAX BENEFIT | -154,506 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURNED GRANT FUNDS | 50,000 | 50,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 432,253 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 807,846 | 807,846 | 0 | |
| SOFTWARE | 48,911 | 0 | 17,726 | |
| OTHER CONSULTANTS | 172,827 | 0 | 145,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,479 | 5,479 | 0 | |
| PAYROLL TAXES | 36,552 | 5,054 | 31,498 |