| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fee | 250 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | SBA |
| Lender's Title | SBA |
| Relationship to Insider | None |
| Original Amount of Loan | 7,700 |
| Balance Due | 7,700 |
| Date of Note | 2020-04 |
| Maturity Date | 2021-04 |
| Repayment Terms | Will be forgiven |
| Interest Rate | 0 |
| Security Provided by Borrower | Expenses |
| Purpose of Loan | Payroll coverage |
| Description of Lender Consideration | PPP loan |
| Consideration FMV | 7700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Davenport & Company | 881,639 | 1,055,649 | 1,055,649 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank and Paypal Fees | 1,031 | 0 | 0 | 0 |
| Fundraising Expenses | 26,263 | 0 | 0 | 0 |
| Supplies | 128 | 0 | 0 | 0 |
| Web Services | 1,100 | 0 | 0 | 0 |
| Payroll Taxes | 2,168 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| Current year increase | 130,652 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 105 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal taxes | 1,161 | 0 | 0 | 0 |