| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 2,000 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HARTFORD FLOATING RATE-F | 75,043 | 72,253 |
| VANGUARD INTM TERM INV G-ADM | 470,498 | 504,663 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANTHEM INC | 35,943 | 36,924 |
| CLEARBRIDGE SMALL CAP GR IS | 105,725 | 119,010 |
| DFA LARGE CAP INTL PORTF | 44,488 | 51,648 |
| DOLLAR TREE INC | 38,568 | 36,734 |
| FIDELITY MID CAP GRW INDX | 215,278 | 300,983 |
| FIDELITY MID CAP VAL INDX | 187,674 | 200,759 |
| GOLDMAN SACHS INT EQ&DIV-INS | 180,129 | 195,760 |
| GOLDMAN SACHS US EQ DIV/PR I | 108,903 | 167,981 |
| ISHARES RUSSELL 1000 GROWTH ETF | 136,106 | 810,230 |
| ISHARES TRUST ISHARES PREFERRED | 75,893 | 75,480 |
| NEXTERA ENERGY INC | 37,538 | 38,575 |
| P P G INDS INC | 37,452 | 37,497 |
| PROCTER & GAMBLE CO | 37,326 | 37,568 |
| SCHWAB FUNDAMENTAL US LARGE COMPANY | 66,083 | 117,573 |
| SPDR S&P EMERGING ASIA PACIFIC | 18,206 | 54,743 |
| T ROWE PR NEW HORIZONS-I | 105,725 | 108,229 |
| TIAA-CREF INSTL INTL EQ IN-I | 287,610 | 320,686 |
| TIAA-CREF L/C VAL INDX-INST | 316,777 | 325,714 |
| UNION PACIFIC CORP | 37,296 | 38,521 |
| VALVOLINE INC | 37,801 | 37,140 |
| WHIRLPOOL CORP | 36,701 | 35,196 |
| Description | Amount |
|---|---|
| BOOK EXPENSE NOT DEDUCTED ON TAX RETURN | 120 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,169 | 1,169 | 0 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJUSTMENT | 216 |
| NONDIVIDEND DISTRIBUTIONS | 138 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN FEES | 27,091 | 21,673 | 5,418 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,623 | 1,623 | 0 | |
| FEDERAL EXCISE TAX | 7,116 | 0 | 0 | |
| FEDERAL ESTIMATES | 4,560 | 0 | 0 |