| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| STARTUP COSTS - BOYD ARCHITECTS - ARCHITECT FEES | 2020-05-20 | 43,792 | 180.000000000000 | 1,703 | 0 | 1,703 | 1,703 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LHI - LIVE OAK CONSULTANTS - ENGINEERING SERVICES | 2020-03-08 | 10,700 | 150DB | 15.000000000000 | 10,700 | 0 | 594 | ||
| LHI - NEWPORT CONSTRUCTION - CONTUCTION FEES | 2020-12-10 | 582,448 | 150DB | 15.000000000000 | 582,448 | 0 | 3,236 | ||
| LHI - MCWARERS - AV SYSTEM | 2020-08-21 | 30,520 | 150DB | 15.000000000000 | 30,520 | 0 | 678 | ||
| LHI - FLOORING | 2020-09-11 | 19,713 | 150DB | 15.000000000000 | 19,713 | 0 | 438 | ||
| LHI - SOLVER | 2020-01-01 | 12,760 | 150DB | 15.000000000000 | 12,760 | 0 | 851 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 22,925 | 0 | 0 |
| PREPAID PAYROLL TAXES | 0 | 53 | 53 |
| INTANGIBLE ASSETS | 0 | 43,792 | 43,792 |
| ACCUMULATED AMORTIZATION | 0 | -1,703 | -1,703 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 4,000 | 0 | 0 | 2,000 |
| REPAIRS | 10,564 | 0 | 0 | 5,282 |
| UTILITIES | 1,754 | 0 | 0 | 877 |
| IT EXPENSE | 698 | 0 | 0 | 349 |
| AMORTIZATION | 1,703 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 5 | 5 |