| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,625 | 2,313 | 2,312 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11,860.8440 SH AMERICAN FUNDS EUROPACIFIC GROWTH F3 | 584,786 | 822,668 |
| 3,128.7320 SH STERLING CAPITAL STRATTON SMCP VAL INSTL | 134,982 | 218,385 |
| 28,518.1500 SH PIMCO INCOME INSTL | 349,382 | 345,355 |
| 18,237.3360 SH TOUCHSTONE SANDS CAPITAL INST | 153,267 | 371,495 |
| 16,767.3550 SH STERLING CAPITAL EQUITY INCOME INSTL | 292,705 | 387,326 |
| 3,122.2200 SH VANGUARD EXTENDED MARKET INDEX ADMIRAL | 202,082 | 389,497 |
| 40,347.3750 FEDERATED INSTITUTIONAL HIGH YIELD BOND FUND CLASS R6 | 379,000 | 402,667 |
| 18,441.8840 SH HARDING LOEVNER INSTL EMERG MKTS | 282,544 | 472,297 |
| 7,092.6280 SH T. ROWE PRICE INSTL MID-CAP EQUITY | 363,754 | 514,003 |
| 22,908.8820 SH AMERICAN BEACON SMALL CP VAL INST | 458,237 | 574,784 |
| 14,240.3630 SH MFS INTERNATIONAL VALUE | 407,995 | 738,363 |
| 54,181.5390 SH VANGUARD DEVELOPED MARKETS INDEX ADMIRAL | 680,000 | 825,185 |
| 133,433.1900 SH METROPOLITAN WEST TOTAL RETURN BD | 1,458,750 | 1,491,783 |
| 132,791.9620 SH FEDERATED TOTAL RETURN BOND | 1,463,921 | 1,535,075 |
| 8,220.6380 SH VANGUARD 500 INDEX ADMIRAL | 908,833 | 2,849,027 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 138 | 0 | 138 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS | 4,596 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 20 | 0 | 20 | |
| SUPPLIES | 510 | 255 | 255 | |
| POSTAGE | 55 | 28 | 27 | |
| SUBSCRIPTIONS | 422 | 211 | 211 | |
| TELEPHONE | 773 | 387 | 386 | |
| DATA PROCESSING SOFTWARE | 821 | 411 | 410 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 157 | 157 | 157 |
| CREDIT CARD REWARDS | 462 | 462 | |
| FOREIGN TAXES | 1,471 | 1,471 | 1,471 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED FOREIGN TAX EXPENSE | 4,596 | 3,125 |
| ACCRUED DIVIDENDS | 0 | 1,894 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 49,331 | 49,331 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS EXCISE TAXES | 3,931 | 0 | 0 |