| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,540 | 1,254 | 0 | 11,286 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VETERAN'S BUILDING SALE | 2011-11 | PURCHASED | 2020-09 | 398,792 | 1,413,091 | COST | 0 | -700,436 | 313,863 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 5,139,878 | 3,681,737 | 1,458,141 | 5,139,878 |
| IMPROVEMENTS | 392,713 | 130,417 | 262,296 | 392,713 |
| EQUIPMENT | 81,186 | 0 | 81,186 | 81,186 |
| CONSTRUCTION IN PROGRESS | 2,018,084 | 0 | 2,018,084 | 2,018,084 |
| LAND | 625,445 | 0 | 625,445 | 625,445 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,982 | 0 | 0 | 1,982 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASING FEES NET | 256 | 202 | 202 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 26,425 | 0 | 0 | 26,425 |
| REPAIRS AND MAINTENANCE | 182,352 | 0 | 0 | 232,875 |
| UTILITIES | 16,168 | 0 | 0 | 16,168 |
| MISCELLANEOUS | 5,732 | 0 | 0 | 5,732 |
| AMORTIZATION | 55 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BUILDING RENT | 779,277 | 779,277 | |
| CAM CHARGES | 108,105 | 108,105 | |
| TIF REVENUE | 117,248 | 117,248 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 1,250 | 1,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 41,710 | 0 | 0 | 41,710 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 208,183 | 0 | 0 | 240,103 |