| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TRACTOR | 31,308 | 19,381 | 11,927 | 11,927 |
| BARN WELL PUMP | 3,110 | 1,777 | 1,333 | 1,333 |
| FENCE | 28,112 | 6,560 | 21,552 | 21,552 |
| WELL PUMP & PRESSURE TANK | 2,388 | 1,280 | 1,108 | 1,108 |
| WATERER | 1,430 | 512 | 918 | 918 |
| GATES | 2,701 | 630 | 2,071 | 2,071 |
| EQUIPMENT | 5,534 | 2,635 | 2,899 | 2,899 |
| SECURITY CAMERAS | 3,796 | 2,531 | 1,265 | 1,265 |
| FENCE | 6,250 | 1,458 | 4,792 | 4,792 |
| LINES TO WATERERS | 4,591 | 1,416 | 3,175 | 3,175 |
| JOHN DEER LAWN TRACTOR WITH ATTACHMENTS | 11,000 | 5,500 | 5,500 | 5,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES | 0 | 1,696 | 1,696 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM SUPPLIES | 33,891 | 0 | 0 | 33,891 |
| INSURANCE | 5,048 | 0 | 0 | 5,048 |
| IT & SOFTWARE FEES | 3,405 | 0 | 0 | 3,405 |
| MISCELLANEOUS | 895 | 0 | 0 | 895 |
| OFFICE EXPENSES | 325 | 0 | 0 | 325 |
| REPAIRS & MAINTENANCE | 6,392 | 0 | 0 | 6,392 |
| SECURITY | 902 | 0 | 0 | 902 |
| SHIPPING | 230 | 0 | 0 | 230 |
| UTILITIES | 9,591 | 0 | 0 | 9,591 |
| VET | 15,460 | 0 | 0 | 15,460 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CREDIT CARD REWARDS | 797 | 797 | |
| MISCELLANEOUS | 641 | 641 | |
| FARM TOURS | 38,119 | 38,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 5,014 | 0 | 0 | 5,014 |