| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287234 ISHARES MSCI EMERGIN | 42,908 | 40,622 |
| 922042858 VANGUARD FTSE EMERGI | 23,500 | 23,432 |
| 30231G102 EXXON MOBIL CORP COM | 721 | 17,048 |
| 88579Y101 3M CO COM | 436 | 9,527 |
| 437076102 HOME DEPOT INC COM | 1,658 | 25,773 |
| 742718109 PROCTER & GAMBLE CO | 3,646 | 9,192 |
| 871829107 SYSCO CORP COM | 408 | 25,064 |
| 110122108 BRISTOL MYERS SQUIBB | 402 | 3,899 |
| 58933Y105 MERCK & CO INC NEW C | 8,928 | 42,026 |
| 084670702 BERKSHIRE HATHAWAY I | 583 | 30,627 |
| 17275R102 CISCO SYS INC COM | 7,020 | 21,665 |
| 268648102 EMC CORP COM | ||
| 00206R102 AT&T INC COM | 482 | 3,568 |
| 411511306 HARBOR INTERNATIONAL | ||
| 197199813 COLUMBIA ACORN INTER | 59,619 | 49,240 |
| 1261291M7 INTERMEDIATE AGGREGA | 158,376 | 144,175 |
| 464287507 ISHARES CORE S&P MID | 44,275 | 45,667 |
| 78467Y107 SPDR S&P MIDCAP 400 | 59,840 | 60,534 |
| 922908553 VANGUARD REIT ETF | ||
| 254687106 DISNEY WALT CO COM D | 4,515 | 5,483 |
| 594918104 MICROSOFT CORP COM | 7,435 | 12,696 |
| 315807552 FIDELITY ADVISOR FLO | 32,163 | 30,287 |
| 464287465 ISHARES MSCI EAFE ET | 85,596 | 76,414 |
| 464287804 ISHARES CORE S&P SMA | 92,830 | 103,980 |
| 464288273 ISHARES MSCI EAFE SM | 22,751 | 23,319 |
| 87612E106 TARGET CORP COM | 7,806 | 6,609 |
| 713448108 PEPSICO INC COM | 7,254 | 8,286 |
| G0177J108 ALLERGAN PLC COM | ||
| 09247X101 BLACKROCK INC CL A | 7,195 | 7,856 |
| 47803W406 JOHN HANCOCK FDS III | 21,131 | 18,769 |
| 464286533 ISHARES EDGE MSCI MI | 10,217 | 11,174 |
| 574599106 MASCO CORP COM | 1,607 | 1,462 |
| 666807102 NORTHROP GRUMMAN COR | 6,649 | 7,347 |
| 872540109 TJX COS INC NEW COM | 3,904 | 4,474 |
| 054937107 BB&T CORP COM | 3,568 | 4,332 |
| 46625H100 J P MORGAN CHASE & C | 8,576 | 8,786 |
| 617446448 MORGAN STANLEY COM | 8,218 | 7,930 |
| Y09827109 BROADCOM LTD COM | ||
| 02079K107 ALPHABET INC CL C CO | 3,597 | 5,178 |
| 30303M102 FACEBOOK INC CL A CO | 2,924 | 3,277 |
| 92826C839 VISA INC CL A COM | 7,545 | 13,194 |
| 52106N475 LAZARD DEVELOPING MK | 11,166 | 11,862 |
| 94975P447 WELLS FARGO SPECIAL | 14,649 | 12,020 |
| 722005667 PIMCO COMMODITY REAL | 14,839 | 11,627 |
| 46429B655 ISHARES FLTG RATE BO | 15,279 | 15,108 |
| 26875P101 EOG RES INC COM | 7,984 | 6,541 |
| 023135106 AMAZON COM INC COM | 4,476 | 7,510 |
| 101137107 BOSTON SCIENTIFIC CO | 6,329 | 7,068 |
| 936793793 WASATCH CORE GROWTH | 15,000 | 13,296 |
| 09256H286 BLACKROCK STRATEGIC | ||
| 09257V201 BLACKSTONE ALTERNATI | 15,000 | 14,284 |
| 19765Y274 COLUMBIA BOND FUND I | 140,718 | 133,285 |
| 166764100 CHEVRON CORP COM | 6,257 | 5,440 |
| 91913Y100 VALERO ENERGY CORP N | 4,331 | 2,624 |
| 907818108 UNION PAC CORP COM | 11,237 | 10,367 |
| 87918A105 TELADOC HEALTH INC C | 2,565 | 2,479 |
| 867914103 SUNTRUST BKS INC COM | 3,745 | 2,522 |
| 00724F101 ADOBE INC COM | 5,621 | 5,656 |
| 037833100 APPLE INC COM | 4,748 | 3,944 |
| 11135F101 BROADCOM INC COM | 7,139 | 10,171 |
| 70450Y103 PAYPAL HOLDINGS INC | 6,381 | 6,307 |
| 38145N220 GOLDMAN SACHS ABSOLU | 15,000 | 14,116 |
| 47103C795 JANUS ENTERPRISE FUN | 42,000 | 36,971 |
| 09260B382 BLACKROCK STRATEGIC | 14,999 | 14,400 |
| 412295107 HARDING LOEVNER FDS | 15,000 | 13,522 |
| Description | Amount |
|---|---|
| TAX YR END INC ADJ | 360 |
| SECURITIES ADJ | 1 |
| ROC ON SALES | 255 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 47 | 47 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 47 | 47 | 0 | |
| STATE FILING FEE | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENTS | 90 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 1,336 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 2,580 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 618 | 618 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |