| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,350 | 2,675 | 2,675 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND-BASIS FROM ESTATE | 2010-01-01 | 44,000 | |||||||
| BUILDING-BASIS FROM ESTATE | 2010-01-01 | 556,727 | 201,603 | S/L | 27.5000 | 20,245 | 20,245 | ||
| LAND IMPROVEMENTS-CARRYOVER BASIS | 2010-01-01 | 50,017 | 33,773 | 150DB | 15.0000 | 2,954 | 2,954 | ||
| FURNISHINGS | 2010-06-15 | 1,868 | 1,868 | 200DB | 5.0000 | ||||
| 2 LOTS BY SUSQUEHANNA APTS | 2010-01-01 | 30,000 | |||||||
| FURNISHINGS | 2011-03-31 | 407 | 407 | 200DB | 5.0000 | ||||
| FURNISHINGS | 2011-04-30 | 1,210 | 1,210 | 200DB | 5.0000 | ||||
| FURNISHINGS | 2011-07-31 | 352 | 352 | 200DB | 5.0000 | ||||
| FURNISHINGS | 2011-08-31 | 271 | 271 | 200DB | 5.0000 | ||||
| FURNISHINGS | 2011-10-31 | 921 | 921 | 200DB | 5.0000 | ||||
| FURNISHINGS | 2011-11-30 | 256 | 256 | 200DB | 5.0000 | ||||
| NEW FURNACE | 2012-01-31 | 1,694 | 1,694 | 200DB | 5.0000 | ||||
| NEW CARPET | 2012-04-30 | 256 | 256 | 200DB | 5.0000 | ||||
| NEW CARPET | 2012-05-31 | 256 | 256 | 200DB | 5.0000 | ||||
| REFRIGERATOR | 2012-05-31 | 265 | 265 | 200DB | 5.0000 | ||||
| DEHUMIDIFIER | 2012-06-30 | 79 | 79 | 200DB | 5.0000 | ||||
| WATER HEATER | 2012-06-30 | 150 | 150 | 200DB | 5.0000 | ||||
| NEW CARPET | 2012-06-30 | 575 | 575 | 200DB | 5.0000 | ||||
| WATER HEATER | 2012-06-30 | 917 | 917 | 200DB | 5.0000 | ||||
| NEW CARPET | 2012-09-30 | 256 | 256 | 200DB | 5.0000 | ||||
| 2 OIL TANKS | 2012-12-31 | 609 | 609 | 200DB | 5.0000 | ||||
| JOHN DEERE MOWER | 2012-05-13 | 2,226 | 2,226 | 200DB | 5.0000 | ||||
| OIL TANKS | 2013-01-31 | 1,001 | 1,001 | 200DB | 5.0000 | ||||
| CARPET | 2013-03-31 | 268 | 268 | 200DB | 5.0000 | ||||
| REFRIGERATOR | 2013-04-30 | 276 | 276 | 200DB | 5.0000 | ||||
| CARPET | 2013-06-30 | 502 | 502 | 200DB | 5.0000 | ||||
| DEHUMIDIFIER | 2013-07-31 | 124 | 124 | 200DB | 5.0000 | ||||
| CARPET | 2013-09-30 | 349 | 349 | 200DB | 5.0000 | ||||
| WASHER | 2013-10-31 | 359 | 359 | 200DB | 5.0000 | ||||
| WATER HEATER | 2013-12-31 | 148 | 148 | 200DB | 5.0000 | ||||
| REFRIGERATOR | 2014-02-28 | 596 | 596 | 200DB | 5.0000 | ||||
| WATER HEATER | 2014-04-30 | 1,087 | 1,087 | 200DB | 5.0000 | ||||
| CARPET | 2014-05-31 | 368 | 368 | 200DB | 5.0000 | ||||
| WATER HEATER | 2014-07-31 | 872 | 872 | 200DB | 5.0000 | ||||
| REFRIGERATOR | 2014-08-31 | 252 | 252 | 200DB | 5.0000 | ||||
| WATER HEATER | 2014-08-31 | 266 | 266 | 200DB | 5.0000 | ||||
| CARPET | 2014-12-31 | 380 | 380 | 200DB | 5.0000 | ||||
| CARPET | 2014-07-31 | 354 | 354 | 200DB | 5.0000 | ||||
| NEW CARPET | 2015-04-30 | 536 | 521 | 200DB | 5.0000 | 15 | 15 | ||
| NEW CABINET DRAWERS | 2015-05-31 | 56 | 54 | 200DB | 5.0000 | 2 | 2 | ||
| NEW CARPET | 2015-07-31 | 708 | 687 | 200DB | 5.0000 | 21 | 21 | ||
| NEW REFRIGERATOR | 2015-08-31 | 310 | 301 | 200DB | 5.0000 | 9 | 9 | ||
| PARKING LOT SEALING | 2015-10-31 | 1,845 | 1,270 | 150DB | 15.0000 | 58 | 58 | ||
| CARPET | 2015-11-30 | 268 | 260 | 200DB | 5.0000 | 8 | 8 | ||
| CARPET | 2015-12-31 | 401 | 389 | 200DB | 5.0000 | 12 | 12 | ||
| WASHER & DRYER | 2016-05-09 | 374 | 342 | 200DB | 5.0000 | 21 | 21 | ||
| WATER HEATER | 2016-05-09 | 883 | 806 | 200DB | 5.0000 | 51 | 51 | ||
| CARPET CLEANER | 2016-08-03 | 105 | 96 | 200DB | 5.0000 | 6 | 6 | ||
| CARPET | 2016-12-08 | 354 | 323 | 200DB | 5.0000 | 21 | 21 | ||
| DRIVEWAY SEALING | 2016-05-25 | 3,073 | 2,009 | 150DB | 15.0000 | 106 | 106 | ||
| CARPET | 2017-01-12 | 391 | 346 | 200DB | 5.0000 | 21 | 21 | ||
| TRIMMER | 2017-06-14 | 241 | 208 | 200DB | 5.0000 | 14 | 14 | ||
| CARPET | 2017-07-08 | 495 | 419 | 200DB | 5.0000 | 30 | 30 | ||
| SEALING | 2017-10-03 | 2,125 | 2,125 | 150DB | 15.0000 | ||||
| REFRIGERATOR | 2017-11-11 | 292 | 292 | 200DB | 5.0000 | ||||
| CARPET | 2017-12-14 | 3,687 | 3,687 | 200DB | 5.0000 | ||||
| CARPET | 2018-01-15 | 268 | 268 | 200DB | 5.0000 | ||||
| CARPET | 2018-04-12 | 354 | 354 | 200DB | 5.0000 | ||||
| REFRIGERATOR | 2018-06-05 | 322 | 322 | 200DB | 5.0000 | ||||
| RANGE | 2018-06-05 | 285 | 285 | 200DB | 5.0000 | ||||
| REFRIGERATOR | 2018-07-10 | 305 | 305 | 200DB | 5.0000 | ||||
| CARPET | 2018-07-22 | 288 | 288 | 200DB | 5.0000 | ||||
| FURNACE | 2018-03-15 | 1,774 | 1,774 | 200DB | 5.0000 | ||||
| WASHER & DRYER | 2018-09-17 | 793 | 793 | 200DB | 5.0000 | ||||
| SNOW BLOWER | 2018-12-14 | 529 | 529 | 200DB | 5.0000 | ||||
| REFRIGERATOR | 2019-11-27 | 339 | 339 | 200DB | 5.0000 | ||||
| CARPET & FLOORING | 2020-02-12 | 349 | 200DB | 5.0000 | 122 | 122 | |||
| CARPET & FLOORING | 2020-07-10 | 421 | 200DB | 5.0000 | 63 | 63 | |||
| HOT WATER HEATER | 2020-12-22 | 816 | 200DB | 5.0000 | 41 | 41 | |||
| LAND-BASIS FROM ESTATE | 2010-01-01 | 9,100 | |||||||
| BUILDING-BASIS FROM ESTATE | 2010-01-01 | 106,139 | 38,436 | S/L | 27.5000 | 3,859 | 3,859 | ||
| FURNISHINGS | 2010-06-15 | 244 | 244 | 200DB | 5.0000 | ||||
| TUB SURROUNDING | 2017-03-30 | 616 | 544 | 200DB | 5.0000 | 34 | 34 | ||
| CAR PORT | 2018-08-18 | 1,657 | 1,657 | 200DB | 5.0000 | ||||
| LAND-BASIS FROM ESTATE | 2010-01-01 | 10,000 | |||||||
| BUILDING-BASIS FROM ESTATE | 2010-01-01 | 103,680 | 37,563 | S/L | 27.5000 | 3,771 | 3,771 | ||
| IMPROVEMENTS | 2011-06-15 | 2,383 | 740 | S/L | 27.5000 | 87 | 87 | ||
| NEW WASHER (10 PA AVE) | 2015-01-05 | 450 | 437 | 200DB | 5.0000 | 13 | 13 | ||
| USED REFRIGERATOR (12 PA AVE) | 2015-07-15 | 400 | 377 | 200DB | 5.0000 | 23 | 23 | ||
| OAK FLOORING (12 PA AVE) | 2015-07-28 | 281 | 183 | S/L | 15.0000 | 9 | 9 | ||
| FLOORING (10 PA AVE) | 2016-04-05 | 432 | 266 | S/L | 15.0000 | 15 | 15 | ||
| LAND-BASIS FROM ESTATE | 2010-01-01 | 7,700 | |||||||
| BUILDING-BASIS FROM ESTATE | 2010-01-01 | 78,102 | 28,283 | S/L | 27.5000 | 2,840 | 2,840 | ||
| IMPROVEMENTS | 2010-12-01 | 655 | 216 | S/L | 27.5000 | 23 | 23 | ||
| FURNISHINGS | 2010-10-26 | 1,125 | 1,125 | 200DB | 5.0000 | ||||
| NEW SINK, FAUCET (220 MALLERY) | 2015-12-15 | 399 | 387 | 200DB | 5.0000 | 12 | 12 | ||
| WATER HEATER (220) | 2016-07-20 | 719 | 657 | 200DB | 5.0000 | 42 | 42 | ||
| PORCH REPAIRS (220) | 2016-06-13 | 381 | 235 | S/L | 15.0000 | 13 | 13 | ||
| STOVE (222) | 2017-01-14 | 551 | 487 | 200DB | 5.0000 | 30 | 30 | ||
| REBUILD PORCH (220) | 2017-04-03 | 800 | 470 | S/L | 15.0000 | 27 | 27 | ||
| ROOF (220) | 2017-09-30 | 2,300 | 2,300 | S/L | 15.0000 | ||||
| FOUNDATION (220) | 2017-10-01 | 2,500 | 2,500 | S/L | 15.0000 | ||||
| REBUILD PORCH (222) | 2018-06-30 | 406 | 406 | 150DB | 15.0000 | ||||
| NEW ROOF | 2020-04-18 | 683 | S/L | 15.0000 | 28 | 28 | |||
| LAND @ FMV 1/1/10 | 2010-01-01 | 4,400 | |||||||
| BUILDING @ FMV 1/1/10 | 2010-01-01 | 105,600 | 38,240 | S/L | 27.5000 | 3,840 | 3,840 | ||
| IMPROVEMENTS | 2010-11-02 | 248 | 82 | S/L | 27.5000 | 9 | 9 | ||
| IMPROVEMENTS | 2011-06-15 | 179 | 56 | S/L | 27.5000 | 7 | 7 | ||
| NEW CARPET | 2012-07-09 | 2,285 | 2,285 | 200DB | 5.0000 | ||||
| WASHER & DRYER | 2012-12-14 | 514 | 514 | 200DB | 5.0000 | ||||
| RANGE | 2013-03-11 | 514 | 514 | 200DB | 5.0000 | ||||
| FURNITURE | 2013-05-12 | 261 | 261 | 200DB | 5.0000 | ||||
| STOVE | 2014-01-29 | 503 | 503 | 200DB | 5.0000 | ||||
| LAWN MOWER | 2016-09-14 | 180 | 165 | 200DB | 5.0000 | 10 | 10 | ||
| WATER HEATER | 2016-12-19 | 507 | 464 | 200DB | 5.0000 | 29 | 29 | ||
| WATER HEATER | 2019-01-24 | 1,025 | 1,025 | 200DB | 5.0000 | ||||
| LAND @ FMV 1/1/10 | 2010-01-01 | 8,080 | |||||||
| BUILDING @ FMV 1/1/10 | 2010-01-01 | 92,920 | 33,648 | S/L | 27.5000 | 3,379 | 3,379 | ||
| IMPROVEMENTS | 2010-12-15 | 10,268 | 3,376 | S/L | 27.5000 | 373 | 373 | ||
| IMPROVEMENTS | 2011-06-15 | 929 | 288 | S/L | 27.5000 | 34 | 34 | ||
| FURNISHINGS | 2011-06-15 | 1,971 | 1,971 | 200DB | 5.0000 | ||||
| FURNACE | 2014-03-13 | 4,639 | 977 | S/L | 27.5000 | 169 | 169 | ||
| BUILDING IMPROVEMENTS | 2014-11-26 | 6,445 | 4,404 | S/L | 15.0000 | 215 | 215 | ||
| NEW REFRIGERATOR | 2015-08-31 | 450 | 437 | 200DB | 5.0000 | 13 | 13 | ||
| NEW CARPET | 2015-09-30 | 2,100 | 2,040 | 200DB | 5.0000 | 60 | 60 | ||
| SEWER LINE | 2016-05-25 | 591 | 365 | S/L | 15.0000 | 19 | 19 | ||
| WATER HEATER | 2016-12-15 | 280 | 256 | 200DB | 5.0000 | 16 | 16 | ||
| WINDOWS (228) | 2017-09-04 | 197 | 114 | S/L | 15.0000 | 6 | 6 | ||
| RANGE (228) | 2018-06-06 | 477 | 477 | 200DB | 5.0000 | ||||
| LAND-BASIS FROM ESTATE | 2010-01-01 | 8,200 | |||||||
| BUILDING-BASIS FROM ESTATE | 2010-01-01 | 65,490 | 23,715 | S/L | 27.5000 | 2,381 | 2,381 | ||
| STOVE | 2014-05-30 | 636 | 636 | 200DB | 5.0000 | ||||
| REFRIGERATOR | 2014-05-30 | 584 | 584 | 200DB | 5.0000 | ||||
| REFRIGERATOR | 2014-08-12 | 585 | 585 | 200DB | 5.0000 | ||||
| STOVE | 2014-08-12 | 460 | 460 | 200DB | 5.0000 | ||||
| DISHWASHER | 2014-08-12 | 400 | 400 | 200DB | 5.0000 | ||||
| CARPET | 2014-08-19 | 1,100 | 1,100 | 200DB | 5.0000 | ||||
| IMPROVEMENTS | 2014-10-03 | 1,092 | 746 | S/L | 15.0000 | 37 | 37 | ||
| CARPET | 2018-03-12 | 250 | 250 | 200DB | 5.0000 | ||||
| ROOF | 2019-11-27 | 500 | 500 | S/L | 15.0000 | ||||
| LAND-BASIS FROM ESTATE | 2010-01-01 | 100,000 | |||||||
| BUILDING-BASIS FROM ESTATE | 2010-01-01 | 200,819 | 51,278 | S/L | 39.0000 | 5,149 | 5,149 | ||
| IMPROVEMENTS-BARRACKS | 2010-10-15 | 3,032 | 716 | S/L | 39.0000 | 78 | 78 | ||
| HEAT PUMP | 2010-03-01 | 7,900 | 1,983 | S/L | 39.0000 | 203 | 203 | ||
| IMPROVEMENTS-BARRACKS | 2011-06-15 | 1,711 | 375 | S/L | 39.0000 | 44 | 44 | ||
| NEW BASE CABINETS | 2012-10-11 | 508 | 508 | 200DB | 5.0000 | ||||
| WATER HEATER | 2013-01-28 | 328 | 328 | 200DB | 5.0000 | ||||
| HEATING UNIT | 2013-08-26 | 2,008 | 328 | S/L | 39.0000 | 52 | 52 | ||
| PARKING LOT PAVING | 2013-05-31 | 32,000 | 15,939 | 150DB | 15.0000 | 1,889 | 1,889 | ||
| HVAC | 2014-07-30 | 5,185 | 726 | S/L | 39.0000 | 133 | 133 | ||
| IMPROVEMENTS | 2016-06-26 | 1,145 | 706 | S/L | 15.0000 | 38 | 38 | ||
| HVAC UNIT | 2017-11-21 | 11,883 | 11,883 | 200DB | 5.0000 | ||||
| LAND @ FMV 1/1/10 | 2010-01-01 | 180,090 | |||||||
| BUILDING @ FMV 1/1/10 | 2010-01-01 | 486,910 | 124,329 | S/L | 39.0000 | 12,485 | 12,485 | ||
| IMPROVEMENTS-BARRACKS | 2011-06-15 | 22,681 | 4,967 | S/L | 39.0000 | 582 | 582 | ||
| NEW HEATING UNIT | 2012-02-29 | 16,880 | 4,834 | S/L | 27.5000 | 614 | 614 | ||
| RANGE | 2013-09-04 | 480 | 480 | 200DB | 5.0000 | ||||
| NEW WATER TREATMENT SYSTEM | 2015-06-29 | 2,942 | 1,912 | S/L | 15.0000 | 98 | 98 | ||
| PARKING LOT SEALING | 2015-10-20 | 4,943 | 3,403 | 150DB | 15.0000 | 154 | 154 | ||
| REFRIGERATOR | 2016-08-25 | 505 | 461 | 200DB | 5.0000 | 29 | 29 | ||
| FLOORING | 2016-01-14 | 335 | 207 | S/L | 15.0000 | 11 | 11 | ||
| BULLET PROOF GLASS | 2016-01-26 | 2,335 | 1,440 | S/L | 15.0000 | 78 | 78 | ||
| FLOORING | 2016-04-20 | 2,021 | 1,247 | S/L | 15.0000 | 67 | 67 | ||
| IMPROVEMENTS | 2016-04-28 | 1,569 | 967 | S/L | 15.0000 | 53 | 53 | ||
| IMPROVEMENTS | 2016-05-23 | 3,768 | 2,324 | S/L | 15.0000 | 125 | 125 | ||
| SEALING | 2017-10-05 | 753 | 753 | 150DB | 15.0000 | ||||
| TILE | 2017-10-06 | 1,015 | 1,015 | 200DB | 5.0000 | ||||
| GARBAGE DISPOSAL | 2018-12-01 | 1,079 | 1,079 | 200DB | 5.0000 | ||||
| SEALING | 2018-05-14 | 763 | 763 | 150DB | 15.0000 | ||||
| SEALING | 2019-11-27 | 763 | 763 | 150DB | 15.0000 | ||||
| LAND-BASIS FROM ESTATE | 2010-01-01 | 20,800 | |||||||
| BUILDING-BASIS FROM ESTATE | 2010-01-01 | 116,023 | 42,014 | S/L | 27.5000 | 4,219 | 4,219 | ||
| LAND @ FMV 1/1/10 | 2010-01-01 | 84,180 | |||||||
| BUILDING @ FMV 1/1/10 | 2010-01-01 | 281,820 | 71,960 | S/L | 39.0000 | 7,226 | 7,226 | ||
| IMPROVEMENTS-BARRACKS | 2010-09-30 | 3,909 | 931 | S/L | 39.0000 | 100 | 100 | ||
| FURNISHINGS | 2010-09-15 | 1,557 | 1,557 | 200DB | 5.0000 | ||||
| PARKING LOT | 2011-06-02 | 22,550 | 22,550 | 150DB | 15.0000 | ||||
| AIR CONDITION UNIT | 2012-08-06 | 3,500 | 3,500 | 200DB | 5.0000 | ||||
| CARPET | 2013-12-30 | 600 | 600 | 200DB | 5.0000 | ||||
| HEATING UNIT | 2013-06-17 | 2,216 | 372 | S/L | 39.0000 | 57 | 57 | ||
| HVAC | 2014-07-09 | 4,385 | 2,499 | S/L | 39.0000 | 56 | 56 | ||
| CARPET | 2014-01-17 | 1,790 | 1,790 | 200DB | 5.0000 | ||||
| CARPET | 2014-02-13 | 1,685 | 1,685 | 200DB | 5.0000 | ||||
| PARKING AREA | 2014-09-10 | 6,728 | 4,841 | 150DB | 15.0000 | 199 | 199 | ||
| RESTRIPPING LOT | 2016-04-28 | 550 | 360 | 150DB | 15.0000 | 19 | 19 | ||
| CARPET | 2017-10-01 | 411 | 411 | 200DB | 5.0000 | ||||
| CARPET | 2018-03-12 | 1,697 | 1,697 | 200DB | 5.0000 | ||||
| SEALING | 2018-05-14 | 2,950 | 2,950 | 150DB | 15.0000 | ||||
| LAND-BASIS FROM ESTATE | 2010-01-01 | 90,000 | |||||||
| BUILDING-BASIS FROM ESTATE | 2010-01-01 | 329,128 | 84,040 | S/L | 39.0000 | 8,440 | 8,440 | ||
| LAND IMPROVEMENTS | 2010-01-01 | 5,185 | 3,501 | 150DB | 15.0000 | 306 | 306 | ||
| EQUIPMENT | 2010-01-01 | 21,226 | 21,226 | 200DB | 7.0000 | ||||
| CARPET | 2013-05-10 | 1,380 | 1,380 | 200DB | 5.0000 | ||||
| WATER HEATER | 2014-01-29 | 315 | 315 | 200DB | 5.0000 | ||||
| DUCT WORK | 2015-02-19 | 2,070 | 259 | S/L | 39.0000 | 53 | 53 | ||
| NEW BASEBOARD HEAT | 2015-03-05 | 1,380 | 170 | S/L | 39.0000 | 35 | 35 | ||
| NEW CONCRETE POSTS | 2015-06-29 | 161 | 105 | S/L | 15.0000 | 5 | 5 | ||
| HEATERS | 2016-12-29 | 126 | 115 | 200DB | 5.0000 | 7 | 7 | ||
| RESTRIPPING LOT | 2016-05-31 | 350 | 229 | 150DB | 15.0000 | 12 | 12 | ||
| STEEL DOOR | 2018-05-23 | 985 | 41 | S/L | 39.0000 | 25 | 25 | ||
| REFRIGERATOR | 2019-01-04 | 610 | 610 | 200DB | 5.0000 | ||||
| ROOF | 2019-11-21 | 1,000 | 1,000 | S/L | 15.0000 | ||||
| LAND @ FMV 1/1/10 | 2010-01-01 | 38,750 | |||||||
| BUILDING @ FMV 1/1/10 | 2010-01-01 | 116,250 | 42,096 | S/L | 27.5000 | 4,227 | 4,227 | ||
| PARKING LOT SEALING | 2020-12-01 | 5,400 | 150DB | 15.0000 | 68 | 68 | |||
| DEHUMIDIFIER | 2020-09-09 | 313 | 200DB | 5.0000 | 47 | 47 | |||
| LAND - BASIS FROM ESTATE | 2010-01-01 | 7,800 | |||||||
| GARAGE | 2010-01-01 | 5,310 | 1,356 | S/L | 39.0000 | 136 | 136 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NEW CARPET | 2012-04 | PURCHASE | 2020-02 | 256 | 256 | |||||
| NEW CARPET | 2012-05 | PURCHASE | 2020-07 | 256 | 256 | |||||
| WATER HEATER | 2012-06 | PURCHASE | 2020-12 | 150 | 150 | |||||
| SEE ATTACHMENT D-1 | PURCHASE | 826,817 | 959,396 | -132,579 | ||||||
| SEE ATTACHMENT D-1 | PURCHASE | 250,000 | 250,002 | -2 | ||||||
| SEE ATTACHMENT D-1 | PURCHASE | 65,501 | 65,000 | 501 | ||||||
| SEE ATTACHMENT D-1 | PURCHASE | 29,157 | 29,157 | |||||||
| SEE ATTACHMENT D-2 | PURCHASE | 58,862 | 49,063 | 9,799 | ||||||
| SEE ATTACHMENT D-2 | PURCHASE | 19,506 | 23,136 | -3,630 | ||||||
| SEE ATTACHMENT D-2 | PURCHASE | 18 | 18 | |||||||
| SEE ATTACHMENT D-3 | PURCHASE | 18,875 | 23,195 | -4,320 | ||||||
| SEE ATTACHMENT D-3 | PURCHASE | 89,498 | 101,486 | -11,988 | ||||||
| SEE ATTACHMENT D-3 | PURCHASE | 218 | 218 | |||||||
| SEE ATTACHMENT D-4 | PURCHASE | 497,282 | 512,445 | -15,163 | ||||||
| SEE ATTACHMENT D-4 | PURCHASE | 312,361 | 318,977 | -6,616 | ||||||
| SEE ATTACHMENT D-4 | PURCHASE | 623,701 | 429,437 | 194,264 | ||||||
| SEE ATTACHMENT D-4 | PURCHASE | 124 | 124 | |||||||
| SEE ATTACHMENT D-5 | PURCHASE | 102,665 | 102,673 | -8 | ||||||
| SEE ATTACHMENT D-6 | PURCHASE | 63,915 | 117,589 | -53,674 | ||||||
| SEE ATTACHMENT D-6 | PURCHASE | 419,733 | 391,582 | 28,151 | ||||||
| SEE ATTACHMENT D-7 | PURCHASE | 221,319 | 220,340 | 979 | ||||||
| SEE ATTACHMENT D-8 | PURCHASE | 427,414 | 398,850 | 28,564 | ||||||
| SEE ATTACHMENT D-8 | PURCHASE | 365,071 | 192,694 | 172,377 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JACKSON LIFE ANNUITY | 1,750,000 | 1,750,000 |
| WELLS FARGO 2565 | 4,183,932 | 4,183,932 |
| WELLS FARGO 1848 | 561,696 | 561,696 |
| WELLS FARGO 0483 | 413,428 | 413,428 |
| WELLS FARGO 9405 | 1,498,276 | 1,498,276 |
| WELLS FARGO 3420 | 199,709 | 199,709 |
| WELLS FARGO 8632 | 2,067,933 | 2,067,933 |
| WELLS FARGO 5497 | 811,452 | 811,452 |
| WELLS FARGO 7578 | 1,401,901 | 1,401,901 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IGM 2005-2 | 260 | 260 | |
| IGM 2005-1 | 74 | 74 | |
| IGM 2006-1 | 31 | 31 | |
| IGM 2006-2 | 24 | 24 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 2,756,237 | 946,108 | 1,810,129 | 2,756,237 |
| LAND IMPROVEMENTS | 139,995 | 100,992 | 39,003 | 139,995 |
| EQUIPMENT & FURNISHINGS | 121,511 | 109,959 | 11,552 | 121,511 |
| LAND | 643,100 | 643,100 | 643,100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 19,537 | 18,504 | 18,504 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX PAYMENTS | 32,769 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUSQUEHANNA APARTMENTS | ||||
| INSURANCE | 12,804 | 12,804 | ||
| TRASH COLLECTION | 7,407 | 7,407 | ||
| REPAIRS & MAINTENANCE | 6,529 | 6,529 | ||
| VEHICLE EXPENSE | 888 | 888 | ||
| GROUND MAINTENANCE | 839 | 839 | ||
| OFFICE EXPENSE | 773 | 773 | ||
| SNOW REMOVAL | 760 | 760 | ||
| PEST CONTROL | 617 | 617 | ||
| SYSTEM TESTING | 445 | 445 | ||
| TENANT FUNCTIONS | 310 | 310 | ||
| DUES & DONATION | 132 | 132 | ||
| 53WYOMINGAVE &55 W HARRISON | ||||
| INSURANCE | 1,182 | 1,182 | ||
| REPAIRS & MAINTENANCE | 607 | 607 | ||
| OFFICE EXPENSE | 15 | 15 | ||
| 10-12 PA AVE,TUNKHANNOCK PA | ||||
| INSURANCE | 983 | 983 | ||
| REPAIRS & MAINTENANCE | 868 | 868 | ||
| 220-222 NEW MALLERY PL, WB | ||||
| INSURANCE | 1,605 | 1,605 | ||
| REPAIRS & MAINTENANCE | 184 | 184 | ||
| RECYCLING FEES | 100 | 100 | ||
| PEST CONTROL | 97 | 97 | ||
| LEVEE FEE | 63 | 63 | ||
| 224 NEW MALLERY PL, WB | ||||
| INSURANCE | 2,027 | 2,027 | ||
| REPAIRS & MAINTENANCE | 564 | 564 | ||
| PEST CONTROL | 480 | 480 | ||
| RECYCLING FEES | 200 | 200 | ||
| LEVEE FEE | 127 | 127 | ||
| 228-230 NEW MALLERY PL WB | ||||
| INSURANCE | 2,027 | 2,027 | ||
| REPAIRS & MAINTENANCE | 519 | 519 | ||
| PEST CONTROL | 480 | 480 | ||
| RECYCLING FEES | 200 | 200 | ||
| LEVEE FEE | 63 | 63 | ||
| 35 SECOND STREET, TUNK PA | ||||
| REPAIRS & MAINTENANCE | 3,990 | 3,990 | ||
| GROUND MAINTENANCE | 3,095 | 3,095 | ||
| INSURANCE | 686 | 686 | ||
| 1745 VALLEY RD, MANSFIELD | ||||
| INSURANCE | 2,933 | 2,933 | ||
| GROUND MAINTENANCE | 2,150 | 2,150 | ||
| REPAIRS & MAINTENANCE | 913 | 913 | ||
| 872 SALEM BLVD,SHICKSHINNY | ||||
| REPAIRS & MAINTENANCE | 10,177 | 10,177 | ||
| INSURANCE | 3,114 | 3,114 | ||
| PEST CONTROL | 572 | 572 | ||
| 22 SPRUCE STREET, TUNK PA | ||||
| INSURANCE | 661 | 661 | ||
| PEST CONTROL | 32 | 32 | ||
| RR1 ROUTE 6&PA 220N TOWANDA | ||||
| INSURANCE | 3,226 | 3,226 | ||
| REPAIRS & MAINTENANCE | 1,598 | 1,598 | ||
| GROUND MAINTENANCE | 1,000 | 1,000 | ||
| PEST CONTROL | 576 | 576 | ||
| SYSTEM TESTING | 103 | 103 | ||
| WATER TESTING | 35 | 35 | ||
| 915 ROUTE 6, TUNKHANNOCK PA | ||||
| REPAIRS & MAINTENANCE | 5,266 | 5,266 | ||
| INSURANCE | 3,046 | 3,046 | ||
| MAT RENTAL | 770 | 770 | ||
| PEST CONTROL | 516 | 516 | ||
| WATER TESTING | 210 | 210 | ||
| 119 WARREN ST TUNKHANNOCK | ||||
| INSURANCE | 836 | 836 | ||
| PEST CONTROL | 352 | 352 | ||
| GROUND MAINTENANCE | 34 | 34 | ||
| REPAIRS & MAINTENANCE | 15 | 15 | ||
| 35 WYOMING AVE | ||||
| GROUND MAINTENANCE | 2,193 | 2,193 | ||
| INSURANCE | 43 | 43 | ||
| EXPENSES | ||||
| WELLS FARGO FEES | 59,451 | 59,451 | ||
| OFFICE EXPENSE | 3,717 | 1,859 | 1,858 | |
| SERVICE CHARGES/FEES - STOCK | 2,054 | 2,054 | ||
| INSURANCE | 730 | 730 | ||
| BANK SERVICE CHARGE | 164 | 164 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IGM INCOME | 7 | 7 | |
| ROYALTY INCOME | 1,432 | 1,432 | |
| REIMBURSEMENT | 11,635 | 11,635 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION OF MARKET SECURITIES | 444,483 |
| NON REPORTED GAIN | 7,247 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 10,220 | 10,925 |
| PAYROLL TAXES | 320 | 2,386 |
| ACCRUED INSURANCE REFUND | 7,522 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUSQUEHANNA APARTMENTS | 36,796 | 36,796 |