| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping and payroll | 12,637 | 0 | 0 | 12,591 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Blackrock Strategic Income | 1,164,163 | 1,164,163 |
| Metropolitan West | 1,945,593 | 1,945,593 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Boston Partners Small | 416,645 | 416,645 |
| Dodge & Cox International | 1,491,518 | 1,491,518 |
| Eaton Vance Atlanta Cap | 358,532 | 358,532 |
| Morgan Stanley DGlobal | 762,565 | 762,565 |
| Templeton Inst Foreign | 552,114 | 552,114 |
| Van Eck Global Hard | 446,115 | 446,115 |
| Vanguard 500 Index | 2,919,462 | 2,919,462 |
| Government Money Fund | 131,187 | 131,187 |
| Scwab cash fund | 877 | 877 |
| DFA Emerging Markets | 584,388 | 584,388 |
| Diamond Hill Alt Capital | 1,271,723 | 1,271,723 |
| MFS Instl Intl Equity | 1,553,708 | 1,553,708 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Aetos- Distressed Inv Strat (3200 shs) | FMV | 351,164 | 351,164 |
| Aetos- Multi Strategy (4800 shs) | FMV | 530,296 | 530,296 |
| Aetos- Long/Short (8000 shs) | FMV | 832,311 | 832,311 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 3,719 | 1,750 | 1,969 | 1,969 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 4,668 | 0 | 0 | 4,668 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Conferences and training | 5,159 | 5,159 | ||
| Dues and subscriptions | 4,492 | 4,492 | ||
| Insurance | 3,216 | 2,322 | ||
| Meetings | 1,523 | 1,523 | ||
| Miscellaneous | 3 | 3 | ||
| Office expense | 13,468 | 13,418 | ||
| Rent | 6,747 | 6,747 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional fees | 6,200 | 0 | 0 | 6,200 |
| Trustee investment fees | 42,317 | 42,317 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 6,226 | |||
| Payroll taxes | 7,909 | 7,909 |