| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Dodge & Cox Income Fund | 66,557 | 70,694 | |
| Invesco Preferred ETF | 0 | 0 | |
| Vanguard Intm Term Corp | 0 | 0 | |
| Vanguard ST Investment Grade Fd | 29,079 | 29,948 | |
| Blackrock Total Return Fund | 85,804 | 83,617 | |
| Mainstay MacKay US Infrastructure | 65,112 | 66,222 | |
| Angel Oak Multi-Strategy Inc. Fund | 14,293 | 13,341 | |
| Artisan High Income | 25,500 | 26,041 | |
| PIMCO Preferred & Capital Security | 21,830 | 21,928 | |
| Mainstay MacKay HY Municipal Bond | 28,289 | 28,124 | |
| Federated Institutional High Yield Bond Fd | 0 | 0 | |
| Utilities Selector SPDR | 0 | 0 | |
| Ishares Core S&P 500 ETF | 81,769 | 206,465 | |
| Vanguard Equity Income Fund | 56,907 | 69,981 | |
| Vanguard High Dvd Yield ETF | 49,227 | 71,469 | |
| Champlain Mid Cap Fund | 54,699 | 61,998 | |
| Vanguard Extended Market Index | 47,684 | 50,773 | |
| Segal Bryant & Hamill Small Cap Fund | 21,944 | 23,269 | |
| Vulcan Value Partners Small Cap Fund | 15,316 | 15,949 | |
| IShares Russell Mid Cap ETF | 0 | 0 | |
| Vanguard Mid-Cap Value ETF | 0 | 0 | |
| X-Trackers MSCI EAFE Hedged Equ | 0 | 0 | |
| JP Morgan Alerian MLP Index | 0 | 0 | |
| Vanguard REIT ETF | 0 | 0 | |
| SPDR DJ Wlshire RE ETF | 0 | 0 | |
| Harbor Intern'l Growth | 29,456 | 34,906 | |
| JOHCM Intern'l Select | 41,065 | 45,451 | |
| Vanguard Developed Markets Index | 17,677 | 18,352 | |
| Artisan Intern'l Small-Mid Fund | 22,099 | 24,196 | |
| Vanguard FFTSE All-World Ex US Small Cap | 9,916 | 10,428 | |
| Artisan Developing World Fund | 29,101 | 43,936 | |
| Ishares Core MSCI Emerging Mkts | 17,728 | 18,488 | |
| Touchstone Sands Cap Emerging Mkts | 13,165 | 14,160 | |
| JP Morgan Opportunistic Equity | 20,322 | 20,899 | |
| Black Rock Systematic Multi Strategy | 22,421 | 22,129 | |
| Inifinity Q Diversified | 23,589 | 22,992 | |
| Ishares US Real Estate | 0 | 0 | |
| Ishares Russell 2000 ETF | 32,253 | 41,565 | |
| Ishares Russell Mid Cap | 93,547 | 168,222 | |
| Ishares Emerging Mkts | 30,478 | 30,744 | |
| Ishares Trust | 37,052 | 71,817 | |
| JP Morgan Chase | 15,967 | 4,875 | |
| SDPR S&P 500 | 66,364 | 128,615 | |
| Vanguard Sector Index FDS | 12,625 | 58,022 | |
| Vanguard Specialized FDS | 16,092 | 33,175 | |
| Vanguard FTSE Developed | 146,844 | 168,587 | |
| Invesco European Small | 10,005 | 9,936 | |
| Allianzgi Convertable | 45,010 | 51,680 | |
| Blackrock Funds | 0 | 0 | |
| JP Morgan TR I Strategic | 180,010 | 173,309 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Donatelli & Coules Tax and planning | 2,116 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Interest & Dividends Receivable | 366 | -961 | -642 |
| Scrugli Trust Receivable | 179,012 | 168,193 | 168,193 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income from Scrugli | |||
| Trust #27-6362738 | 168,193 | ||
| Cap. gain distributions | 6,607 | 6,607 | |
| Other Income | 1,378 | 1,378 |
| Description | Amount |
|---|---|
| Gain on sale of investments | 14,395 |
| Non dividend distributions | 205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BMO Harris Investment Advisor Fees | 12,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 414 | 414 | ||
| Tax Based on Investment Income | 1,319 |