| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 67065Q699 NUVEEN SHORT DUR HI | ||
| 68381K606 OPPENHEIMER SENIOR F | ||
| 277923728 EATON VANCE GLOBAL M | ||
| 872365309 TCW EMERGING MARKETS | ||
| 56063J344 MAINSTAY FLOATING RA | ||
| 52469F721 WESTERN ASSET GLOBAL | 9 | 9 |
| 95768D400 WESTERN ASSET MACRO | 75,000 | 74,402 |
| 057071854 BAIRD AGGREGATE BOND | 132,706 | 134,364 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 64128R608 NEUBERGER BERMAN LON | ||
| 779556109 ROWE T PRICE MID-CAP | 74,003 | 105,488 |
| 464287499 ISHARES RUSSELL MIDC | 114,402 | 180,400 |
| 149498107 CAUSEWAY EMERGING MA | 75,787 | 107,721 |
| 741479109 PRICE T ROWE GROWTH | 240,322 | 426,085 |
| 315910620 FIDELITY INVT TR AD | ||
| 47803U640 JOHN HANCOCK FDS III | ||
| 92647K309 VICTORY TRIVALENT IN | 35,000 | 53,358 |
| 79471L602 SALIENT MLP ENERGY I | 25 | 19 |
| 22544R305 CREDIT SUISSE COMM R | ||
| 641233200 NEUBERGER BERMAN GEN | 67,301 | 104,746 |
| 74254V273 PRINCIPAL GL R E SEC | 75,000 | 80,059 |
| 464288877 ISHARES MSCI EAFE VA |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 319,454 | 314,589 |
| 464287200 ISHARES S P 500 E T | AT COST | 107,316 | 139,346 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 921910501 VANGUARD INTL GRWTH | AT COST | 113,323 | 149,934 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,093 | 24,123 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,722 | 55,021 |
| 31420B300 FEDERATED INST HI YL | AT COST | 138,673 | 139,940 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 46,206 | 45,098 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 200,000 | 240,436 |
| Description | Amount |
|---|---|
| ROC ADJ ON CY SALES | 1,333 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,087 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 566 | 566 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 610 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 792 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |