| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,900 | 4,500 | 4,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MADERA TECHNOLOGY FUND, LP | AT COST | 1,039,116 | 1,039,116 |
| VANGUARD TOTAL INTL STOCK ETF | AT COST | 1,490,258 | 1,650,189 |
| VANGUARD TOTAL STK MKT ETF | AT COST | 1,342,409 | 1,670,011 |
| VANGUARD SHORT TERM BND | AT COST | 843,592 | 866,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 480 | 0 | 480 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - MORGAN STANLEY #0098 | 5,391 | 5,391 | 0 | |
| INVESTMENT EXPENSES - MORGAN STANLEY #0097 | 4,356 | 4,356 | 0 | |
| FROM K-1: TRADER EXPENSES - MADERA TECHNOLOGY | 23,935 | 23,935 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1: MADERA TECHNOLOGY FUND, LP | 701 | 701 | 701 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE | 102,481 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 1,573 | 1,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID ON INVESTMENT INCOME | 3,541 | 3,541 | 0 |