| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,200 | 0 | 1,200 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SPIRAL STAIRCASE | 1996-01-01 | 3,992 | 2,659 | SL | 39.0000 | 102 | |||
| BUILDINGS | 2016-01-01 | 752,991 | 108,379 | SL | 3.64 % | 27,379 | |||
| OIL TANK | 2018-01-01 | 2,630 | 188 | SL | 3.64 % | 96 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investments | AT COST | 2,416,792 | 3,018,091 |
| Building and Land | AT COST | 559,381 | 559,381 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 752,991 | 135,758 | 617,233 | |
| Improvements | 6,622 | 3,045 | 3,577 | |
| Land | 203,290 | 203,290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 3,275 | 0 | 3,275 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Taxes | 4,927 | 4,317 | |
| Secutity Deposits | 3,225 | 3,225 |
| Description | Amount |
|---|---|
| 2020 Federal Tax | 610 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Adjustment to Scholarship Payable | 18,000 | 18,000 | ||
| Board Meeting Expense | 94 | 94 | ||
| Employee Benefits | 2,365 | 2,365 | ||
| Holding | 179 | 179 | ||
| Insurance | 6,475 | 6,475 | ||
| Investment Fees | 25,700 | 25,700 | ||
| Office Expense | 1,847 | 1,847 | ||
| Rental Expenses | 12,342 | 12,342 | ||
| Repairs & Maintenance | 10,354 | 10,354 | ||
| Scholarship Expense | 1,000 | 1,000 | ||
| Sponsorships | 8,000 | 8,000 | ||
| Supplies | 14 | 14 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 1,595 | ||
| Royalties | 21,707 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Fees | 1,174 | 0 | 1,174 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 2,072 | 2,072 |