| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,500 | 1,500 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DELAWARE EMERGING MARKETS FUND | 76,542 | 100,291 |
| FEDERATED INTERNATIONAL EQUITY | 287,722 | 440,530 |
| FIDELITY ADVISOR SMALL CAP GROWTH | 135,911 | 205,236 |
| HARBOR FD LARGE CAP VALUE | 169,336 | 188,244 |
| HARBOR SMALL CAP VALUE INS | 221,000 | 224,770 |
| HARDING LOEVNER EMERGING MARKETS | 106,757 | 132,191 |
| INVESCO DEVELOPING MARKETS FUND | 67,598 | 104,482 |
| ISHARES CORE S&P SMALL CAP | ||
| ISHARES S&P 500 INDEX FUND | 558,867 | 658,171 |
| LEGG MASON CLEARBRIDGE SMALL CAP | 332,000 | 333,250 |
| MFS GLOBAL REAL ESTATE FUND | 34,184 | 39,507 |
| OPPENHEIMER DEVELOPING MARKETS | ||
| POLEN GROWTH FUND | ||
| PRINCIPAL GLOBAL REAL ESTATE FUND | 35,353 | 35,389 |
| PRINCIPAL MIDCAP FUND | 99,846 | 202,169 |
| SPYGLASS GROWTH FUND | 110,500 | 110,950 |
| T ROWE PRICE MID CAP GROWTH | ||
| T ROWE PRICE MID CAP VALUE | ||
| TOUCHSTONE SANDS CAPITAL SELECT | 276,750 | 275,532 |
| TRIBUTARY SMALL COMPANY | ||
| TWEEDY BROWNE GLOBAL VALUE FUND | 149,610 | 172,393 |
| VANGUARD INSTITUTIONAL INDEX FUND | 573,180 | 1,229,800 |
| VANGUARD INTERNATIONAL GROWTH | 139,077 | 232,821 |
| VANGUARD MID CAP INDEX | 258,000 | 256,908 |
| VANGUARD TAX MANAGED SMALL-CAP | 173,776 | 206,411 |
| VICTORY SYCAMORE ESTABLISHED VALUE | 166,841 | 193,957 |
| WELLS FARGO SPECIAL SMALL CAP | 163,820 | 203,009 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK EVENT DRIVEN EQ-IS | AT COST | 85,098 | 88,715 |
| BRANDYWINE GLOBAL ALT | AT COST | ||
| EATON VANCE GLOBAL MACRO | AT COST | 87,334 | 88,626 |
| GOLDMAN SACHS ABSOLUTE RETURN | AT COST | 36,817 | 38,131 |
| SPDR GOLD TRUST | AT COST | 61,684 | 78,478 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDENDS RECEIVABLE | 1,288 | 1,266 | 1,266 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| WEBSITE FEES | 550 | 550 | ||
| OFFICE SUPPLIES & EXPENSE | 73 | 73 | ||
| GRANT APPLICATION PROCESSING | 56 | 56 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEES | 19,028 | 19,028 | ||
| ADMINISTRATIVE | 461 | 461 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 6,042 |