| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 9,601 | 0 | 9,601 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 TOMPKINS TRUST COMPANY | 2018-01 | Purchase | 2018-01 | 347,893 | 217,656 | Cost | 130,237 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,616,934 | 1,281,783 | 335,151 | 335,151 |
| Land | 75,000 | 75,000 | 75,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 20,113 | 20,000 | 20,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 16,522 | 4,130 | 12,392 | |
| Amortization | 113 | |||
| BANK AND LICENSING FEES | 7,241 | 7,241 | ||
| DUES AND SUBSCRIPTIONS | 2,140 | 428 | 1,712 | |
| FUNDRAISING SUPPLIES | 2,094 | 2,094 | ||
| INSURANCE | 9,741 | 9,741 | ||
| INVESTMENT EXPENSES | 13,202 | 13,202 | ||
| MEETINGS AND CONFERENCES | 664 | 664 | ||
| MISCELLANEOUS EXPENSE | 719 | 359 | 360 | |
| OFFICE SUPPLIES | 6,731 | 2,692 | 4,039 | |
| PROGRAM AND EXHIBITION FEES | 78,725 | 78,725 | ||
| RECEPTIONS AND LUNCHES | 709 | 709 | ||
| ROOM AND BOARD | 118,466 | 118,466 | ||
| SUPPLIES | 948 | 948 | ||
| TEACHER FEES | 46,911 | 16,911 | ||
| TELEPHONE | 7,391 | 1,108 | 6,283 | |
| WEB SITE MAINTENANCE | 1,152 | 1,152 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION INCOME | 16,093 | ||
| MISCELLANEOUS INCOME | 36,442 | ||
| PROGRAM INCOME | 66,702 | ||
| QUILTING BY THE LAKE | 241,842 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE ADVANCE | 7,400 | 11,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 1,228 | 0 | 0 | 1,228 |
| OTHER | 5,192 | 0 | 5,192 | 0 |
| PAYROLL FEES | 3,192 | 0 | 3,192 | 0 |
| PRINTING DESIGN | 600 | 0 | 0 | 600 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP SALES | 29,415 | 17,667 | 11,748 |