| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,900 | 3,950 | 3,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND FIXTURE | 2001-09-08 | 7,108 | 7,108 | SL | 7.000000000000 | 0 | 0 | ||
| RUG | 2001-09-08 | 9,080 | 9,080 | SL | 7.000000000000 | 0 | 0 | ||
| LANDSCAPING | 2001-11-01 | 5,000 | 5,000 | SL | 15.000000000000 | 0 | 0 | ||
| LAND | 2001-09-08 | 23,000 | L | 0 | 0 | ||||
| PORTAITS | 2002-04-25 | 2,000 | 2,000 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2002-08-30 | 1,915 | 1,915 | SL | 5.000000000000 | 0 | 0 | ||
| LAWN | 2002-08-23 | 1,784 | 1,784 | SL | 15.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2003-03-20 | 22,062 | 8,764 | SL | 39.000000000000 | 547 | 0 | ||
| BOOKCASE AND COMPUTER DESK | 2003-12-05 | 588 | 588 | SL | 7.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2003-07-01 | 14,450 | 5,373 | SL | 39.000000000000 | 371 | 0 | ||
| ARCHITECT FEES | 2004-01-01 | 1,000 | 359 | SL | 39.000000000000 | 26 | 0 | ||
| PRINTER AND CARTRIDGES | 2004-11-08 | 325 | 325 | SL | 5.000000000000 | 0 | 0 | ||
| COAT RACK | 2004-01-07 | 317 | 317 | SL | 7.000000000000 | 0 | 0 | ||
| TV/VCR | 2004-04-05 | 180 | 180 | SL | 7.000000000000 | 0 | 0 | ||
| BUILDING | 2001-09-08 | 611,504 | 256,100 | SL | 39.000000000000 | 15,680 | 0 | ||
| COPY MACHINE | 2011-01-07 | 2,400 | 2,400 | SL | 5.000000000000 | 0 | 0 | ||
| 2 COMPUTERS | 2011-07-14 | 1,514 | 1,514 | SL | 5.000000000000 | 0 | 0 | ||
| TABLET | 2012-12-14 | 565 | 565 | SL | 5.000000000000 | 0 | 0 | ||
| NEW SIGN | 2016-08-01 | 4,730 | 958 | SL | 7.000000000000 | 676 | 0 | ||
| HVAC SYSTEM | 2016-10-19 | 10,500 | 314 | SL | 39.000000000000 | 269 | 0 | ||
| DRIVEWAY PAVING | 2017-09-01 | 14,688 | 490 | SL | 10.000000000000 | 1,469 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTER-TERM INVEST GR ADM | AT COST | 1,734,594 | 1,668,986 |
| SHORT-TERM INVEST GR ADM | AT COST | 1,655,876 | 1,619,554 |
| TOT INTL BOND ADMIRAL | AT COST | 1,809,020 | 1,806,607 |
| TOT INTL STOCK IX INST | AT COST | 10,449,993 | 9,642,655 |
| TOTAL BOND MKT INDEX ADM | AT COST | 3,441,393 | 3,353,989 |
| TOTAL STOCK MKT IDX INST | AT COST | 14,453,548 | 14,951,784 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURE | 7,108 | 7,108 | 0 | |
| RUG | 9,080 | 9,080 | 0 | |
| LANDSCAPING | 5,000 | 5,000 | 0 | |
| LAND | 23,000 | 0 | 23,000 | |
| PORTAITS | 2,000 | 2,000 | 0 | |
| COMPUTER | 1,915 | 1,915 | 0 | |
| LAWN | 1,784 | 1,784 | 0 | |
| SOFTWARE | 480 | 480 | 0 | |
| BUILDING IMPROVEMENTS | 22,062 | 9,311 | 12,751 | |
| BOOKCASE AND COMPUTER DESK | 588 | 588 | 0 | |
| BUILDING IMPROVEMENTS | 14,450 | 5,744 | 8,706 | |
| ARCHITECT FEES | 1,000 | 385 | 615 | |
| PRINTER AND CARTRIDGES | 325 | 325 | 0 | |
| COAT RACK | 317 | 317 | 0 | |
| TV/VCR | 180 | 180 | 0 | |
| BUILDING | 611,504 | 271,780 | 339,724 | |
| COPY MACHINE | 2,400 | 2,400 | 0 | |
| 2 COMPUTERS | 1,514 | 1,514 | 0 | |
| TABLET | 565 | 565 | 0 | |
| NEW SIGN | 4,730 | 1,634 | 3,096 | |
| HVAC SYSTEM | 10,500 | 583 | 9,917 | |
| DRIVEWAY PAVING | 14,688 | 1,959 | 12,729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,700 | 4,850 | 4,850 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 41,497 | 32,593 | 32,593 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECTOR'S EXPENSE | 5,725 | 0 | 5,725 | |
| DUES & SUBSCRIPTIONS | 5,533 | 0 | 5,533 | |
| INSURANCE - BUILDING | 3,789 | 0 | 3,789 | |
| INSURANCE -OTHER | 1,898 | 189 | 1,709 | |
| MISCELLANEOUS | 2,933 | 0 | 2,933 | |
| NYS FILING FEES | 750 | 0 | 750 | |
| OFFICE EXPENSE | 2,850 | 0 | 2,850 | |
| REPAIR AND MAINTENANCE | 9,613 | 0 | 9,613 | |
| TELEPHONE | 2,516 | 0 | 2,516 | |
| UTILITIES | 2,683 | 0 | 2,683 | |
| WATER & SEWER | 307 | 0 | 307 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 363 | 363 | 363 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE ADJUSTMENT | 495 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEE | 40,383 | 40,383 | 0 | |
| PAYROLL FEES | 1,416 | 142 | 1,274 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 8,904 | 0 | 0 | |
| PAYROLL TAXES | 11,562 | 1,156 | 10,406 |