| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 2,850 | 0 | 0 | 2,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,348 | 0 | 0 | 1,348 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| A T & T INC NEW | 9,339 | 196,379 | 173,566 |
| ABBVIE INC | 22,094 | 321,547 | 511,641 |
| ADOBE SYSTEMS INC | 200,412 | 1,000,240 | |
| AIR PROD & CHEMICALS | 26,728 | 412,974 | 648,898 |
| AKAMAI TECHNOLOGIES | 16,559 | 305,790 | 556,447 |
| ALPHABET INC. CLASS A | 11,093 | 269,254 | 601,156 |
| ALPHABET INC. CLASS C | 0 | 137,132 | 318,842 |
| AM CAP INC BLDR FD SBI CL A | 376,672 | ||
| AM FUNDAMENTAL INV. INC CL A | 303,910 | ||
| AM GROWTH FD OF AMERICA CL A | 152,533 | ||
| AM INV. CO OF AMERICA CL A | 273,183 | ||
| AMAZON.COM, INC | 14,215 | 275,725 | 1,205,064 |
| AMERICAN AMCAP FUND | 153,425 | ||
| AMERICAN FD OF AMERICA | 148,936 | ||
| AMERICAN NEW WORLD FUND | 87,388 | ||
| AMGEN INC | 23,842 | 367,052 | 540,312 |
| APPLE INC | 12,204 | 257,047 | 1,249,940 |
| BAILLIE GIFFORD EAFE | 0 | 6,881,856 | 9,241,355 |
| BAIRD AGGREGATE | 0 | 1,259,848 | 1,258,713 |
| BANK OF AMERICA CORP | 19,498 | 454,456 | 579,830 |
| CABOT OIL & GAS | 21,946 | 308,285 | 211,640 |
| CHATHAM CAPITAL | 0 | 188,139 | 188,139 |
| CHEVRON CORPORATION | 0 | 392,850 | 100,580 |
| CINTAS CORP | 0 | 319,032 | 599,115 |
| COCA COLA COMPANY | 16,070 | 240,606 | 321,362 |
| COMERICA INCORPORATED | 16,710 | ||
| CONOCO PHILLIPS | 22,101 | 376,711 | 279,930 |
| CULLEN FROST BANKERS | 42,729 | 386,905 | 419,576 |
| DANAHER CORP DEL | 14,538 | 346,412 | 999,630 |
| DELAWARE SMALL CAP CORE | 733,507 | 890,760 | |
| DODGE & COX INCOME FUND | 57,146 | 57,260 | |
| E O G RESOURCES INC | 365,872 | 192,498 | |
| ECOLAB INC | 14,208 | 423,661 | 649,080 |
| EMERSON ELECTRIC CO | 12,345 | ||
| F M C CORP NEW | 19,239 | 382,592 | 850,482 |
| FACEBOOK INC | 12,188 | 258,349 | 430,227 |
| FORTIVE CORPORATION | 4,523 | ||
| FRANKLIN ELECTRIC CO INC | 457,729 | 759,926 | |
| GENERAC HOLDINGS INC | 10,631 | 233,539 | 1,201,862 |
| GLACIER BANCORP INC NEW | 284,593 | 378,662 | |
| HARRISON STREET FUND IV | 819,847 | 819,847 | |
| HOME DEPOT, INC. | 10,014 | 299,822 | 551,162 |
| HONEYWELL INTERNATIONAL | 29,496 | 377,380 | 701,910 |
| IDEX CORP | 344,632 | 438,240 | |
| JOHNSON & JOHNSON | 25,003 | ||
| JP MORGAN CHASE | 9,919 | 427,229 | 604,853 |
| KEURIG DR PEPPER INC | 19,812 | ||
| KIMBERLY-CLARK CORP | 34,033 | 516,656 | 669,431 |
| KIRBY CORPORATION | 12,521 | ||
| MARTIN MARIETTA MATRLS | 27,213 | 489,632 | 623,314 |
| MICROSOFT CORP | 19,009 | 334,015 | 1,253,337 |
| MONDELEZ INTERNATIONAL | 18,463 | ||
| NATIONAL INSTRUMENTS | 96,390 | 142,366 | |
| NEOGEN CORP | 237,898 | 403,003 | |
| OCCIDENTAL PETROLEUM | 35,967 | ||
| ORACLE CORPORATION | 20,047 | 444,720 | 541,455 |
| PAYPAL HOLDINGS INCO | 12,431 | 118,469 | 716,652 |
| PEPSICO INCORPORATED | 12,508 | 230,791 | 315,138 |
| PERKINELMER INC | 17,875 | 254,297 | 714,630 |
| PFIZER INCORPORATED | 20,580 | 505,084 | 574,236 |
| PIMCO INCM INST CL | 147,515 | 154,948 | 157,173 |
| PIMCO INCOME FUND CL A | 300,744 | ||
| PROCTER & GAMBLE | 17,027 | 310,615 | 478,642 |
| REALPAGE INC | 254,719 | 373,823 | |
| ROPER INDUSTRIES INC | 208,079 | 491,443 | |
| SECTOR SPDR UTIL SELECT | 1,213 | 1,591 | |
| SEG PARTNERS II, L.P. LVN | 3,746,994 | 5,254,200 | |
| STRYKER CORP | 278,546 | 355,308 | |
| THERMO FISHER SCIENTIFIC | 389,402 | 1,276,237 | |
| TIFFANY & CO NEW | 13,541 | ||
| TORO COMPANY | 12,295 | 442,001 | 753,978 |
| TRIMBLE NAVIGATION LTD | 12,523 | 404,854 | 880,029 |
| U S BANCORP DEL NEW | 12,776 | 334,001 | 312,852 |
| UNION PACIFIC | 227,906 | 447,673 | |
| V F CORPORATION | 30,378 | 384,765 | 597,870 |
| VALMONT INDUSTRIES | 21,541 | 366,347 | 468,812 |
| VANGUARD DIVIDEND APPR | 397,437 | 397,437 | 512,165 |
| VANGUARD FTSE DEVELOPED | 79,246 | 32 | 35 |
| WASTE CONNECTIONS INC | 226,062 | 456,949 | |
| ZOETIS INC | 16,575 | 347,976 | 695,100 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR DIFFERENCE IN COST BASIS AND FMV OF CONTRIBUTED ASSETS | 12,560,834 |
| OTHER BOOK/TAX ADJUSTMENTS | 71,745 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT, ACCOUNTING, & ADVISORY FEE | 123,088 | 86,643 | 0 | 38,445 |
| BANK FEES | 95 | 95 | 0 | 0 |
| OFFICE SUPPLIES | 343 | 343 | 0 | 0 |
| K-1 SEG PARTNERS II, LP | 20,490 | 20,490 | 0 | 0 |
| K-1 CHATHAM FUND IV | 2,779 | 2,779 | 0 | 0 |
| K-1 HARRISON ST FUND IV | 3,332 | 3,332 | 0 | 0 |
| K-1 HARRISON ST FUND VIII | 2,949 | 2,949 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 8,288 | 8,288 | 0 | 0 |
| GA CORPORATE TAX PAID | 50 | 50 | 0 | 0 |