| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD HIGH YIELD CORP FD | AT COST | 4,647 | 4,476 |
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 20,255 | 20,391 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 10,254 | 25,971 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 907 | 2,127 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 18,932 | 18,526 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 1,755 | 5,368 |
| DFA EMERGING MKTS PORTFOLIO | AT COST | 9,662 | 9,700 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 2,628 | 2,832 |
| TEMPLETON GLOBAL BOND FD | AT COST | 2,597 | 2,267 |
| DFA COMMODITY STRATEGY PORT | |||
| VANGUARD ST INFLATION PROT-ADM | AT COST | 2,460 | 2,383 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 8,232 | 7,320 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 2,827 | 2,621 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 84 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 66 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 51 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 80 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 53 | 53 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |