| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FMI LARGE CAP FUND | FMV | 58,440 | 58,440 |
| JPM US LARGE CAP CORE PLUS FUND | FMV | 25,581 | 25,581 |
| SPIDER S&P 500 ETF TRUST | FMV | 557,455 | 557,455 |
| ISHARES CORE MSCI EAFE ETF | FMV | 67,437 | 67,437 |
| VANGUARD TOTAL BOND MARKET INDEX FUND | FMV | 148,030 | 148,030 |
| SIX CIRCLES ULTRA SHORT DURATION FUND | FMV | 28,831 | 28,831 |
| PIMCO INCOME FUND | FMV | 28,919 | 28,919 |
| VANGUARD TOTAL INTERNATIONAL BOND FUND | FMV | 164,526 | 164,526 |
| FIDELITY 500 INDEX FUND | FMV | 338,084 | 338,084 |
| SIX CIRCLES US UNCONSTRAINED EQUITY FUND | FMV | 305,221 | 305,221 |
| JPMORGAN BETA BUILDERS CANADA | FMV | 64,204 | 64,204 |
| SIX CIRCLES INTERNTATIONAL UNCONSTRAINED EQUITY FUND | FMV | 191,679 | 191,679 |
| JPMORGAN BETA BUILDERS JAPAN | FMV | 99,904 | 99,904 |
| FIDELITY INTERNATIONAL INDEX FUND | FMV | 33,853 | 33,853 |
| JPMORGAN BETA BUILDERS EUROPE | FMV | 44,064 | 44,064 |
| BLACKROCK HI YIELD BOND | FMV | 125,381 | 125,381 |
| JPM HIGH YIELD FUND | FMV | 61,270 | 61,270 |
| VANGUARD MORTGAGE-BACKED SEC | FMV | 58,774 | 58,774 |
| VANGUARD LONG-TERM TREASURY ETF | FMV | 88,958 | 88,958 |
| VANGUARD INT-TERM CORPORATE | FMV | 60,033 | 60,033 |
| SIX CIRCLES GLOBAL BOND FUND | FMV | 294,272 | 294,272 |
| VANGUARD TTL INTL BOND-ADM | FMV | 280,094 | 280,094 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 6,365 | 3,183 | 3,182 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PERSONAL ARCHIVAL MATERIALS | 338,625 | 338,625 | 338,625 |
| FAMILY ARCHIVAL MATERIALS | 5,000 | 5,000 | 5,000 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE ITEMS | 3,288 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 1,131 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED INCREASE IN ASSET VALUE | 126,166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES | 24,863 | 24,863 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN | 1,148 | 1,148 | 0 | |
| PAYROLL - EMPLOYER | 5,618 | 2,809 | 2,809 |