| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 190,785 | 190,084 |
| 92206C755 VANGUARD MORTGAGE BA | 183,531 | 190,121 |
| 529055DH5 LEXINGTON CNTY SC JT | 15,000 | 15,517 |
| 544351MS5 LOS ANGELES CA TXBL- | 15,000 | 17,204 |
| 64971WTD2 NEW YORK CITY NY TRA | 9,633 | 10,772 |
| 64990AKS3 NEW YORK ST DORM AUT | 15,000 | 15,468 |
| 70917S2Y8 PENNSYLVANIA ST HGR | 15,000 | 16,762 |
| 86481ABL7 SUFFOLK VA TXBL DTD | 10,000 | 9,961 |
| 93974D5W4 WASHINGTON ST TXBL-S | 20,000 | 23,288 |
| 977100HC3 WISCONSIN ST GEN FU | 10,000 | 10,755 |
| 00206RCP5 AT&T INC DTD 05/04/2 | 5,978 | 7,281 |
| 00287YBF5 ABBVIE INC DTD 9/18/ | 9,686 | 10,790 |
| 00751YAF3 ADVANCE AUTO PARTS D | 10,023 | 10,156 |
| 025537AJ0 AMERICAN ELECTRIC PO | 9,842 | 11,199 |
| 037833AS9 APPLE INC DTD 05/06/ | 9,503 | 9,911 |
| 06051GEU9 BANK OF AMERICA CORP | 10,127 | 10,602 |
| 06051GJM2 BANK OF AMERICA CORP | 6,300 | 6,258 |
| 084670BS6 BERKSHIRE HATHAWAY I | 8,114 | 8,938 |
| 10112RBB9 BOSTON PROPERTIES LP | 9,354 | 10,046 |
| 126650DP2 CVS DTD 08/21/2020 2 | 9,006 | 9,105 |
| 14040HBG9 CAPITAL ONE FINANCIA | 9,966 | 10,912 |
| 17275RAF9 CISCO SYSTEMS INC SY | 3,607 | 4,490 |
| 172967FX4 CITIGROUP INC DTD 01 | 9,103 | 10,632 |
| 191216CM0 THE COCA-COLA CO DTD | 9,185 | 9,631 |
| 20030NCT6 COMCAST CORP | 8,635 | 9,630 |
| 20825CAQ7 CONOCOPHILLIPS DTD 1 | 4,049 | 4,640 |
| 21036PBC1 CONSTELLATION BRANDS | 9,840 | 10,966 |
| 22822VAR2 CROWN CASTLE INTL CO | 10,074 | 10,074 |
| 25470DAR0 DISCOVERY COMMUNICAT | 9,003 | 10,330 |
| 26441CAL9 DUKE ENERGY CORP DTD | 9,568 | 9,784 |
| 29364WBD9 ENTERGY LOUISIANA LL | 3,990 | 4,271 |
| 337738AT5 FISERV INC DD 06/24/ | 9,404 | 10,082 |
| 38141GGM0 GOLDMAN SACHS NOTE D | 4,086 | 4,699 |
| 38141GXG4 GOLDMAN SACHS GROUP | 9,450 | 9,681 |
| 427866BG2 HERSHEY CO DTD 06/01 | 6,093 | 6,357 |
| 436106AA6 HOLLYFRONTIER CORP D | 4,333 | 4,467 |
| 437076AS1 HOME DEPOT INC DTD 1 | 5,187 | 6,065 |
| 46625HJH4 JPMORGAN CHASE & CO | 9,321 | 9,527 |
| 49326EEJ8 KEYCORP DTD 9/11/201 | 9,736 | 9,748 |
| 49446RAM1 KIMCO REALTY CORP DT | 7,756 | 9,050 |
| 49456BAP6 KINDER MORGAN INC DT | 5,249 | 5,864 |
| 58013MFM1 MCDONALD'S CORP DTD | 10,146 | 10,543 |
| 58933YBB0 MERCK & CO INC DTD 0 | 5,948 | 6,212 |
| 59156RBG2 METLIFE INC DTD 11/1 | 5,249 | 7,113 |
| 6174468C6 MORGAN STANLEY DTD 0 | 13,517 | 14,877 |
| 637432NS0 NATIONAL RURAL UTILI | 9,723 | 10,524 |
| 654106AH6 NIKE INC DTD 03/27/2 | 9,212 | 9,699 |
| 655844CF3 NORFOLK SOUTHERN COR | 3,991 | 4,358 |
| 670346AP0 NUCOR CORP DTD 04/26 | 8,446 | 9,411 |
| 713448DP0 PEPSICO INC DTD 10/0 | 4,964 | 6,046 |
| 717081EU3 PFIZER INC DTD 03/11 | 3,276 | 3,769 |
| 718172CN7 PHILIP MORRIS INTL I | 9,036 | 9,322 |
| 74456QCD6 PUBLIC SERV ELEC & G | 3,984 | 4,228 |
| 824348AW6 SHERWIN-WILLIAMS CO | 9,450 | 10,168 |
| 828807CS4 SIMON PROPERTY GROUP | 8,383 | 8,699 |
| 87612EBH8 TARGET CORP DTD 03/2 | 4,332 | 4,689 |
| 913017CY3 UNITED TECHNOLOGIES | 10,044 | 10,729 |
| 92277GAD9 VENTAS REALTY LP DTD | 8,059 | 8,721 |
| 92343VCK8 VERIZON COMMUNICATIO | 8,182 | 9,460 |
| 92553PAP7 VIACOM INC DTD 07/19 | 5,654 | 5,907 |
| 94106LBC2 WASTE MANAGEMENT INC | 3,585 | 3,763 |
| 949746SH5 WELLS FARGO & CO DTD | 10,251 | 11,080 |
| 960413AU6 WESTLAKE CHEMICAL CO | 4,814 | 5,944 |
| 05565QDF2 BP CAPITAL MARKETS P | 8,917 | 9,735 |
| 06367WMQ3 BANK OF MONTREAL DTD | 10,208 | 10,659 |
| 46132FAA8 INVESCO FINANCE PLC | 6,978 | 7,352 |
| 606822AL8 MITSUBISHI UJF FINAN | 7,971 | 8,240 |
| 822582AY8 SHELL INTERNATIONAL | 6,279 | 6,643 |
| 86562MAR1 SUMITOMO MITSUI FINL | 8,002 | 9,056 |
| 89114QCK2 TORONTO DOMINION BAN | 9,981 | 10,037 |
| 961214DF7 WESTPAC BANKING CORP | 10,225 | 10,263 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABORATORIES | 3,849 | 4,708 |
| 00287Y109 ABBVIE INC COMMON | 4,765 | 5,786 |
| 009158106 AIR PRODUCTS AND CHE | 12,183 | 13,934 |
| 02079K107 ALPHABET INC -CL C C | 9,713 | 12,263 |
| 02209S103 ALTRIA GROUP INC | 6,338 | 6,929 |
| 03027X100 AMERICAN TOWER CORP | 441 | 449 |
| 031162100 AMGEN INC COMMON | 2,305 | 2,299 |
| 037833100 APPLE INC COMMON | 3,392 | 14,994 |
| 053015103 AUTOMATIC DATA PROCE | 3,942 | 5,110 |
| 084670702 BERKSHIRE HATHAWAY I | 10,440 | 13,912 |
| 09247X101 BLACKROCK INC COMMON | 8,995 | 15,152 |
| 110122108 BRISTOL-MYERS SQUIBB | 3,587 | 3,536 |
| 11135F101 BROADCOM INC COMMON | 4,133 | 6,568 |
| 143130102 CARMAX INC. COMMON | 5,579 | 6,518 |
| 166764100 CHEVRON CORP COMMON | 3,985 | 3,716 |
| 17275R102 CISCO SYSTEMS INC CO | 7,443 | 10,606 |
| 177376100 CITRIX SYSTEMS INC C | 6,396 | 5,985 |
| 191216100 THE COCA-COLA CO COM | 1,675 | 2,029 |
| 20030N101 COMCAST CORP | 2,701 | 3,301 |
| 22822V101 CROWN CASTLE INTL CO | 6,145 | 6,368 |
| 256746108 DOLLAR TREE INC COMM | 3,482 | 4,646 |
| 30040W108 EVERSOURCE ENERGY CO | 864 | 952 |
| 31428X106 FEDEX CORP CORPORATI | 3,985 | 8,827 |
| 35137L105 FOX CORP COMMON CLAS | 4,147 | 4,310 |
| 437076102 HOME DEPOT INC COMMO | 14,241 | 15,672 |
| 438516106 HONEYWELL INTERNATIO | 2,816 | 4,467 |
| 452308109 ILLINOIS TOOL WORKS | 2,806 | 3,466 |
| JPMORGAN | 5,399 | 7,624 |
| 478160104 JOHNSON & JOHNSON CO | 3,917 | 5,508 |
| 532457108 ELI LILLY & CO COMMO | 3,774 | 4,052 |
| 539830109 LOCKHEED MARTIN CORP | 6,766 | 6,390 |
| 548661107 LOWE'S COS INC COMMO | 2,950 | 4,013 |
| 571748102 MARSH & MCLENNAN COS | 2,663 | 4,563 |
| 573284106 MARTIN MARIETTA MATE | 4,485 | 7,099 |
| 580135101 MCDONALDS CORP. COMM | 2,774 | 4,935 |
| 58933Y105 MERCK & CO INC COMMO | 7,305 | 7,117 |
| 594918104 MICROSOFT CORP COMMO | 2,165 | 7,562 |
| 609207105 MONDELEZ INTERNATION | 4,928 | 5,730 |
| 651587107 NEWMARKET CORP COMMO | 7,147 | 6,771 |
| 65339F101 NEXTERA ENERGY INC C | 8,402 | 11,110 |
| 655844108 NORFOLK SOUTHERN COR | 5,985 | 8,316 |
| 67103H107 O'REILLY AUTOMOTIVE | 6,626 | 7,241 |
| 693475105 PNC FINANCIAL SERVIC | 2,872 | 4,172 |
| 704326107 PAYCHEX INC COMMON | 3,802 | 5,311 |
| 713448108 PEPSICO INC COMMON | 5,347 | 7,415 |
| 717081103 PFIZER INC COMMON | 5,324 | 4,712 |
| 718546104 PHILLIPS 66 COMMON | 1,555 | 1,469 |
| 742718109 PROCTER & GAMBLE CO | 2,216 | 3,479 |
| 743315103 PROGRESSIVE CORP COM | 4,896 | 6,328 |
| 74340W103 PROLOGIS INC. COMMON | 3,260 | 3,687 |
| 747525103 QUALCOMM INC COMMON | 3,145 | 3,961 |
| 756109104 REALTY INCOME CORP C | 1,662 | 1,927 |
| 808513105 CHARLES SCHWAB CORP | 5,630 | 8,858 |
| 816851109 SEMPRA ENERGY | 4,051 | 4,077 |
| 855244109 STARBUCKS CORP COMMO | 4,470 | 6,205 |
| 862121100 STORE CAPITAL CORP C | 4,843 | 8,665 |
| 882508104 TEXAS INSTRUMENTS IN | 12,123 | 17,398 |
| 902973304 US BANCORP COMMON | 2,782 | 2,935 |
| 911312106 UNITED PARCEL SERVIC | 349 | 337 |
| 92343V104 VERIZON COMMUNICATIO | 8,894 | 10,399 |
| 92826C839 VISA INC CLASS A SHA | 8,307 | 9,405 |
| 92939U106 WEC ENERGY GROUP INC | 4,081 | 4,325 |
| 641069406 NESTLE SA ADR | 7,024 | 7,667 |
| G29183103 EATON CORP PLC COMMO | 1,691 | 2,523 |
| G5960L103 MEDTRONIC PLC COMMON | 4,139 | 4,920 |
| N53745100 LYONDELLBASELL INDUS | 535 | 825 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 0075W0759 EDGEWOOD GROWTH FUND | AT COST | 249,673 | 309,595 |
| 207019704 CONESTOGA SMALL CAP- | AT COST | 111,394 | 206,848 |
| 233203843 DFA US SMALL CAP POR | AT COST | 121,804 | 123,053 |
| 277902235 EATON VANCE -ATLANTA | AT COST | 176,043 | 185,618 |
| 316146265 FIDELITY MID CAP IND | AT COST | 138,069 | 184,251 |
| 4812A1142 JP MORGAN US EQUITY | AT COST | 272,557 | 332,293 |
| 922040100 VANGUARD INST INDEX- | AT COST | 554,479 | 691,420 |
| 92206C672 VANGUARD RUSSELL 100 | AT COST | 247,458 | 329,425 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 121,804 | 125,112 |
| 38147N293 GOLDMAN SACHS GQG PA | AT COST | 121,804 | 123,256 |
| 412295107 HARDING LOEVNER INTE | AT COST | 202,856 | 288,403 |
| 412295875 HARDING LOEVNER INTE | AT COST | 121,804 | 126,264 |
| 55273E848 MFS INTERNATIONAL GR | AT COST | 239,990 | 329,047 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 204,192 | 207,380 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 89,781 | 124,935 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 614 |
| ACCRUED INTEREST C/O TO 2021 | 1,318 |
| RETURN OF CAPITAL ADJUSTMENT | 154 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 10 | 10 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,235 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 92 |
| ACCRUED INTEREST C/O FROM 2019 | 1,297 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 935 | 935 | 0 |