| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,300 | 5,825 | 17,475 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE COMPUTER | 2008-04-30 | 3,091 | 1,545 | 200DB | 5.0000 | ||||
| COMPUTER | 2008-10-03 | 2,934 | 1,467 | 200DB | 5.0000 | ||||
| CONFERENCE TABLES | 2008-10-03 | 5,243 | 2,621 | 200DB | 7.0000 | ||||
| COMPUTER | 2011-09-09 | 2,650 | S/L | 5.0000 | |||||
| OFFICE FURNITURE | 2013-12-09 | 800 | 382 | 200DB | 7.0000 | 18 | |||
| COMPUTER | 2013-01-22 | 1,820 | 910 | 200DB | 5.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,405,781 | 2,405,781 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 12,845,623 | 12,845,623 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS HELD | FMV | 2,453,821 | 2,453,821 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 16,528 | 6,943 | 9,585 | 9,585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,242 | 2,621 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 2,950 | ||
| ADVANCES TO EMPLOYEES | 16,672 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 29 | 15 | ||
| INSURANCE | 1,687 | 844 | ||
| OFFICE SUPPLIES | 1,593 | 797 | ||
| PAYROLL EXPENSES | 360 | 180 | ||
| TELEPHONE EXPENSES | 1,010 | 505 |
| Description | Amount |
|---|---|
| CHANGE IN MARKET VALUE OF INVESTMENTS | 1,713,041 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MARK EDWARDS | 500 | 500 |
| PAYROLL LIABILITIES | 3,720 | |
| DIRECTORS' FEES PAYABLE | 76,000 | |
| FEDERAL INCOME TAXES PAYABLE | 655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECTOR FEE | 24,000 | 12,000 | 12,000 | |
| INVESTMENT MANAGEMENT FEES | 115,443 | 115,443 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 23,525 | 11,763 | ||
| FEDERAL INCOME TAX | 7,218 | |||
| FOREIGN INCOME TAX | 6,264 | 6,264 | ||
| PENALTIES | 13 |