| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vapor Trail Management, LLC - 1% interest | AT COST | 268 | 268 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment interest expense from Schedule K-1 | 1 | 1 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Ordinary business income - from Schedule K-1 | 335 | 335 | 335 |
| Rental income - from Schedule K-1 | 21 | 21 | 21 |
| Ordinary dividends - from Schedule K-1 | 1 | 1 | 1 |
| Long-term capital gain - from Schedule K-1 | 101 | 101 | 101 |
| Miscellaneous income | 23 | 23 | 23 |