| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Lot 191, Rustic Hills, Phase III | 152,590 | 152,590 | 152,590 | |
| Lot 192, Rustic Hills, Phase III | 148,700 | 148,700 | 148,700 | |
| Lot 193, Rustic Hills, Phase III | 140,000 | 154,174 | 154,174 | |
| Lot 194, Rustic Hills, Phase III | 140,000 | 154,174 | 154,174 | |
| Lot 195, Rustic Hills, Phase III | 445,470 | 455,060 | 455,060 | |
| Lot 212, Rustic Hills, Phase III | 140,000 | 160,265 | 160,265 | |
| Lot 213, Rustic Hills, Phase III | 334,240 | 400,380 | 400,380 | |
| Lot 214, Rustic Hills, Phase III | 257,630 | 260,995 | 260,995 | |
| computers | 1,300 | 1,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Carlton Field, PA | 74,271 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising Marketing | 20,764 | |||
| Animal Care | 63,155 | 63,466 | ||
| Bank Charges | 72 | |||
| Contractors | 6,069 | 6,069 | ||
| Dues Subscriptions | 729 | |||
| Fuel | 2,679 | 2,679 | ||
| Insurance | 33,249 | |||
| Meals | 5,248 | |||
| Miscellaneous | 1,194 | |||
| Office Expense | 2,307 | |||
| Rent - modem | 180 | |||
| Repairs | 33,424 | 161,131 | ||
| Shipping | 1,441 | |||
| Small Tools | 3,252 | 3,223 | ||
| Supplies | 10,116 | 3,014 | ||
| Utilities | 10,515 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Stiles Engineering Group, Inc | 13,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State unemployment tax | 2,888 | |||
| Payroll tax | 16,848 | |||
| Other taxes licenses | 1,535 |