| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,936 | 4,968 | 4,968 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 40,179 | 131,388 |
| ABBVIE INC. | 62,680 | 73,398 |
| ABERDEEN STNDRD PHYSCL SWISS | 21,612 | 26,543 |
| ACCENTURE LTD | 63,910 | 139,747 |
| AIR PROD & CHEMICALS | 49,404 | 81,966 |
| APPLE INC. | 26,869 | 185,766 |
| AON PLC | 48,376 | 53,874 |
| BROADCOM INC | 63,023 | 76,624 |
| CARRIER GLOBAL CORP | 2,588 | 16,031 |
| CHEVRON CORP | 63,105 | 76,005 |
| CISCO SYSTEMS | 67,881 | 83,011 |
| COMCAST CORP NEW CL A | 73,068 | 140,694 |
| DOW CHEMICAL CO | 23,765 | 36,075 |
| EXXON MOBIL CORP | 51,901 | 41,220 |
| FIDELITY NATL INFO | 88,120 | 110,339 |
| HONEYWELL INTL INC | 55,300 | 82,953 |
| INTEL CORP | 33,326 | 94,658 |
| JOHNSON & JOHNSON | 33,420 | 82,625 |
| JP MORGAN CHASE & CO | 67,177 | 146,131 |
| MEDTRONIC INC. | 31,773 | 46,856 |
| MERCK & CO, INC. | 30,526 | 76,892 |
| MICROSOFT | 62,909 | 100,089 |
| OTIS WORLDWIDE CORP | 3,611 | 14,321 |
| PEPSICO INC | 51,369 | 111,225 |
| PFIZER, INC | 32,424 | 69,939 |
| RAYTHEON TECHNOLOGIES CO | 7,639 | 30,392 |
| UNION PACIFIC CORP | 66,326 | 135,343 |
| UNITED PARCEL SERVICE CL B | 51,680 | 110,302 |
| US BANCORP | 51,624 | 93,180 |
| VERIZON COMMUNICATIONS | 64,393 | 89,006 |
| VIATRIS INC | 1,772 | 4,404 |
| WALT DISNEY CO | 57,814 | 95,120 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERN TOWER GROUP | AT COST | 76,567 | 79,683 |
| ARTISAN SMALL CAP INVEST | AT COST | 14,239 | 17,065 |
| BLACKROCK EVENT DRIVEN EQTY: BILPX | AT COST | 25,902 | 26,635 |
| BLACKROCK HEALTH SCIENCE | AT COST | 18,643 | 21,541 |
| BLACKROCK TECH OPPTY FD | AT COST | 4,998 | 8,583 |
| CALVERT EMRG MKTS EQTY: CVMIX | AT COST | 62,869 | 88,568 |
| DOUBLELINE TOTATL RETURN BD FD CL: DBLTX | AT COST | 31,666 | 32,105 |
| EATON VANCE EMRG MKTS LOCALS: EEIIX | AT COST | 17,982 | 16,683 |
| ISHARES CORE MSCI EAFE | AT COST | 136,596 | 147,784 |
| ISHARES CORE S&P 500: IVV | AT COST | 140,919 | 182,440 |
| ISHARES CORE S&P MID CAP: IJH | AT COST | 21,272 | 26,201 |
| ISHARES CORE S&P SMALL | AT COST | 75,097 | 119,470 |
| ISHARES CORE US AGGREGATE BOND: AGG | AT COST | 41,974 | 44,321 |
| ISHARES MSCI USA QLTY FCTR: QUAL | AT COST | 50,391 | 60,778 |
| ISHARES MSCI EAF MIN VOL | AT COST | 22,336 | 27,162 |
| ISHARES MSCI USA MIN VOL: USMV | AT COST | 54,095 | 60,820 |
| ISHARES MSCI USA MOMENTUM: MTUM | AT COST | 19,078 | 25,645 |
| ISHARES MSCI ACWI EX US | AT COST | 81,993 | 94,040 |
| ISHARES TIPS BOND ETF | AT COST | 20,224 | 21,573 |
| JPMORGAN SMALL CAP EQTY: VSEIX | AT COST | 21,794 | 25,982 |
| MATTHEWS JAPANINSTL | AT COST | 12,877 | 13,380 |
| MATTHEWS PACIFIC TIGER: MAPTX | AT COST | 60,000 | 72,515 |
| PIMCO HIGH YEILD FUND | AT COST | 14,908 | 16,566 |
| SCHWAB INTERMEDIATE TERM US TRS: SCHR | AT COST | 23,462 | 25,500 |
| SIMON PPTY GROUP | AT COST | 114,138 | 61,828 |
| SPDR S&P DIVIDEND: SDY | AT COST | 16,370 | 17,267 |
| TIAA CREF SOCIAL CHOICE BOND FD: TSBIX | AT COST | 41,561 | 43,018 |
| VANGUARD DIVIDEND APPRECIATION: VIG | AT COST | 20,686 | 26,258 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,488 | 0 | 2,488 | |
| OFFICE EXPENSE | 45 | 0 | 45 | |
| DUES & SUBSCRIPTIONS | 1,765 | 0 | 1,765 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 505 | 524 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 22,224 | 22,224 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 1,995 | 0 | 1,995 | |
| LICENSES AND PERMITS | 6 | 0 | 6 | |
| EXCISE TAX | 1,218 | 0 | 0 |