| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288513 ISHARES IBOXX HIGH Y | 44,132 | 46,706 |
| 670678390 NUVEEN STRATEGIC INC | 58,176 | 62,981 |
| 277923728 EATON VANCE GLOBAL M | ||
| 13161T401 CALVERT SHORT DURATI | 266,500 | 274,555 |
| 258620103 DOUBLELINE TOTAL RET | 179,000 | 182,009 |
| 922020805 VANGUARD SHORT-TERM | 39,048 | 40,880 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287804 I SHARES S P SMALLC | 143,700 | 216,884 |
| 78467Y107 MIDCAP SPDR TRUST SE | 158,480 | 251,952 |
| 922908710 VANGUARD 500 INDEX A | 450,510 | 612,123 |
| 149498107 CAUSEWAY EMERGING MA | 154,916 | 187,096 |
| 22544R305 CREDIT SUISSE COMM R | ||
| 922908553 VANGUARD REIT ETF | 60,914 | 67,944 |
| 464287598 ISHARES RUSSELL 1000 | 131,304 | 218,768 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 464287614 ISHARES RUSSELL 1000 | 58,251 | 285,269 |
| 74925K581 ROBECO BOSTON PARTNE | ||
| 79471L602 SALIENT MLP ENERGY I | ||
| 46432F842 ISHARES CORE MSCI EA | 128,793 | 138,180 |
| 74316J458 CONGRESS MID CAP GRO | 57,950 | 86,370 |
| 06828M876 BARON EMERGING MARKE | 164,423 | 203,514 |
| 77957Y106 T ROWE PRICE MID CAP | 125,450 | 127,349 |
| 00203H446 AQR LONG SHORT EQUIT | ||
| 412295107 HARDING LOEVNER INTL | 393,000 | 470,190 |
| 411511504 HARBOR CAPITAL APPRE | 201,500 | 281,193 |
| 47803U640 JOHN HANCOCK FDS III | 202,500 | 184,292 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31420B300 FEDERATED INST HI YL | AT COST | 80,000 | 80,241 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,083 | 2,342 | 2,342 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 1,567 |
| ROC ADJUSTMENT | 1,797 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 24,551 | 22,096 | 2,455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,519 | 1,519 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 386 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |