| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | ||
| 74440B884 PGIM TOTAL RETURN BO | 353,730 | 378,757 |
| 72369L107 PIONEER ILS INTERVAL | 50,000 | 44,873 |
| 258620103 DOUBLELINE TOTAL RET | 239,170 | 235,478 |
| 95768D400 WESTERN ASSET MACRO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 9,150 | 66,726 |
| 92647K309 VICTORY TRIVALENT IN | ||
| 260557103 DOW INC | 2,789 | 4,607 |
| 06828M876 BARON EMERGING MARKE | 49,967 | 97,688 |
| 452308109 ILLINOIS TOOL WORKSI | 5,332 | 25,485 |
| 464287408 ISHARES SP 500 VALUE | 71,591 | 96,015 |
| 20825C104 CONOCOPHILLIPS | 7,511 | 9,998 |
| 74254V273 PRINCIPAL GL R E SEC | 25,000 | 25,894 |
| 031162100 AMGEN INC | 6,736 | 22,992 |
| 464287309 ISHARES SP 500 GROWT | 119,012 | 229,752 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| 79471L602 SALIENT MLP ENERGY I | ||
| 670678507 NUVEEN REAL ESTATE S | 37,644 | 37,067 |
| 78462F103 SPDR S P 500 ETF | 38,171 | 121,511 |
| 03027X100 AMERICAN TOWER CORP | 4,669 | 28,058 |
| 464287168 ISHARES DOW JONES SE | 55,618 | 105,894 |
| 68389X105 ORACLE CORPORATION | 7,108 | 25,876 |
| 464287804 I SHARES S P SMALLC | 22,355 | 64,238 |
| 46432F842 ISHARES CORE MSCI EA | 170,340 | 220,328 |
| 717081103 PFIZER INC | 6,640 | 14,724 |
| 26614N102 DUPONT DE NEMOURS IN | 4,257 | 5,902 |
| 46625H100 J P MORGAN CHASE CO | 8,986 | 25,414 |
| 78467Y107 MIDCAP SPDR TRUST SE | 103,908 | 199,462 |
| 037833100 APPLE INC | 1,037 | 106,152 |
| 22160K105 COSTCO WHSL CORP | 1,869 | 37,678 |
| 88579Y101 3M CO | 5,191 | 13,109 |
| 001055102 AFLAC INC | 453 | 17,788 |
| 82837P101 SILVERGATE CAPITAL C | ||
| 92556V106 VIATRIS INC | 361 | 918 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES MSCI USA QUA | AT COST | 63,637 | 81,347 |
| 46432F388 ISHARES MSCI USA VAL | AT COST | 63,089 | 78,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 250 | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 10,477 | 2,794 | 2,794 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT ON CY SALES | 275 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 300 | 0 | 300 | |
| STATE FILING FEE/TAX | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 22,270 | 20,043 | 2,227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 383 | 383 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 561 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |