| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,950 | 1,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2012-12-31 | 958 | 958 | 200DB | 7.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GMAC 6.75% | 2011-04 | PURCHASE | 2021-03 | 12 | 9,575 | -9,563 | ||||
| UNION CARBIDE 7.875% | 2013-04 | PURCHASE | 2020-09 | 15,309 | 16,634 | -1,325 | ||||
| GE CAPITAL 5% | 2018-05 | PURCHASE | 2020-10 | 22,588 | 22,547 | 41 | ||||
| BURLINGTON NO 6.875% | 2013-12 | PURCHASE | 2020-12 | 6,798 | 6,001 | 797 | ||||
| PEOPLES UNITED FIN 3.65% | 2017-04 | PURCHASE | 2021-04 | 2,108 | 2,040 | 68 | ||||
| GOLDMAN SACHS 2.6% | 2017-10 | PURCHASE | 2020-12 | 30,000 | 30,249 | -249 | ||||
| COMPUTER SCIENCES 4.45% | 2017-10 | PURCHASE | 2020-07 | 10,622 | 10,610 | 12 | ||||
| SANTANDER 2.875% | 2017-11 | PURCHASE | 2020-10 | 12,000 | 12,142 | -142 | ||||
| ROYAL BANK 5.635% | 2017-11 | PURCHASE | 2020-08 | 75,000 | 80,925 | -5,925 | ||||
| WELLS FARGO 2.55% | 2018-02 | PURCHASE | 2020-12 | 7,000 | 6,932 | 68 | ||||
| GOLDMAN SACHS 3% | 2018-03 | PURCHASE | 2021-04 | 95,000 | 93,100 | 1,900 | ||||
| AMER INTL 6.4% | 2018-03 | PURCHASE | 2020-12 | 8,000 | 8,666 | -666 | ||||
| CAPITAL ONE 2.4% | 2018-04 | PURCHASE | 2020-10 | 34,000 | 33,377 | 623 | ||||
| GENERAL MOTORS 3.2% | 2018-10 | PURCHASE | 2020-07 | 20,000 | 19,878 | 122 | ||||
| AMER INTL 6.4% | 2018-11 | PURCHASE | 2020-12 | 11,000 | 11,612 | -612 | ||||
| GENERAL ELEC 4.375% | 2018-11 | PURCHASE | 2020-09 | 20,000 | 20,080 | -80 | ||||
| CAPITAL ONE 2.4% | 2018-11 | PURCHASE | 2020-10 | 9,000 | 8,811 | 189 | ||||
| GOLDMAN SACHS 2.6% | 2018-11 | PURCHASE | 2020-12 | 16,000 | 15,680 | 320 | ||||
| GENERAL MOTORS 3.7% | 2019-04 | PURCHASE | 2020-10 | 40,000 | 40,360 | -360 | ||||
| GENERAL MOTORS 3.5% | 2019-08 | PURCHASE | 2020-10 | 25,767 | 24,274 | 1,493 | ||||
| KRAFT HEINZ FOODS 3% | 2019-11 | PURCHASE | 2020-10 | 5,288 | 4,995 | 293 | ||||
| NORDSTROM 4% | 2020-01 | PURCHASE | 2020-07 | 20,963 | 26,213 | -5,250 | ||||
| WELLS FARGO 1.7% | 2020-01 | PURCHASE | 2020-10 | 150,000 | 150,000 | |||||
| BMO HARRIS BANK 1.2% | 2020-03 | PURCHASE | 2020-09 | 70,000 | 70,000 | |||||
| TEXAS CAP BANK 1.2% | 2020-04 | PURCHASE | 2021-04 | 10,000 | 10,000 | |||||
| CNA FINL CORP 4.5% | 2020-05 | PURCHASE | 2020-09 | 35,419 | 32,280 | 3,139 | ||||
| NEW YORK TEL CO 6.5% | 2020-06 | PURCHASE | 2020-11 | 16,184 | 15,964 | 220 | ||||
| GENERAL MOTORS 4.2% | 2020-07 | PURCHASE | 2021-02 | 25,000 | 25,370 | -370 | ||||
| FVC BANKCORP | 2020-07 | PURCHASE | 2020-10 | 10,000 | 10,000 | |||||
| FULTON FINL 4.5% | 2020-08 | PURCHASE | 2021-03 | 43,912 | 39,390 | 4,522 | ||||
| CAPITAL ONE 3.9% | 2020-10 | PURCHASE | 2020-10 | 55,150 | 54,498 | 652 | ||||
| GOLDMAN SACHS 2.35% | 2020-10 | PURCHASE | 2020-11 | 20,000 | 20,044 | -44 | ||||
| TRUIST FINL 6% | 2020-10 | PURCHASE | 2021-04 | 36,496 | 36,900 | -404 | ||||
| AMER INTL 8.125% | 2020-11 | PURCHASE | 2021-05 | 55,342 | 58,699 | -3,357 | ||||
| NE BANK LEWISTON | 2021-01 | PURCHASE | 2021-03 | 59,000 | 59,000 | |||||
| CIGNA CORP 4% | 2021-02 | PURCHASE | 2021-04 | 28,870 | 28,693 | 177 | ||||
| WELLS FARGO 1.4% | 2021-04 | PURCHASE | 2021-05 | 5,000 | 5,002 | -2 | ||||
| EVERSOURCE | 2018-06 | PURCHASE | 2020-08 | 421 | 108 | 313 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GMAC 6.75% | ||
| HANOVER INSUR GRP 7.625% | 3,619 | 3,704 |
| UNION CARBIDE 7.875% | ||
| GE CAPITAL 5% | ||
| BELL ATLANTIC 6% | 5,173 | 6,104 |
| MORGAN STANLEY 4.2% | 14,835 | 16,025 |
| BURLINGTON NORTHERN 6.875% | ||
| WELLS FARGO 3.45% | 14,724 | 15,724 |
| EVERSOURCE 2.8% | 14,528 | 15,544 |
| SUNAMERICA 8.125% | ||
| FIDELITY NATL FIN 5.5% | 10,660 | 10,557 |
| PEOPLES UNTD FIN 3.65% | 5,132 | 5,174 |
| CATHOLIC HEALTH 2.95% | 11,752 | 12,386 |
| GOLDMAN SACHS 2.6% | ||
| COMPUTER SCI 4.45% | ||
| SANTANDER 2.875% | ||
| ROYAL BK SCOT 5.635% | ||
| WELLS FARGO 2.55% | ||
| GOLDMAN SACHS 3% | ||
| NATL RURAL UTIL 3% | 24,512 | 24,894 |
| AMER INTL 6.4% | ||
| CAPITAL ONE 2.4% | ||
| GENERAL MOTORS 3.2% | ||
| AMERICAN INTL 6.4% | ||
| GENERAL ELECT 4.375% | ||
| CAPITAL ONE 2.4% | ||
| GOLDMAN SACHS 2.6% | ||
| GENERAL MOTORS 3.7% | ||
| GENERAL MOTORS FINL 3.5% | ||
| WESTLAKE CHEM CORP 3.6% | 3,099 | 3,271 |
| KRAFT HEINZ FOODS 3.0% | ||
| NORDSTROM INC 4.0% | ||
| WALGREENS BOOTS 3.45% | 50,875 | 54,500 |
| WALGREENS BOOTS 3.45% | 25,525 | 27,199 |
| WELLS FARGO BANK 1.7% | ||
| GENERAL ELEC 5.0% | 21,851 | 20,666 |
| BMO HARRIS BANK 1.2% | ||
| BMO HARRIS BANK 1.2% | ||
| TEXAS CAP BK 1.2% | ||
| GOLDMAN SACHS 3.5% | 1,016 | 1,084 |
| CNA FINL CORP 4.5% | ||
| AMERICAN FINL 3.5% | 51,250 | 54,320 |
| NEW YORK TEL CO 6.5% | ||
| AETNA INC 7.652% | 32,800 | 32,051 |
| ASSURED GTY US 5.0% | 11,185 | 11,161 |
| BANK OF AMER 4.2% | 11,098 | 10,964 |
| BANK OF AMER 4.2% | 11,100 | 10,964 |
| MORGAN STANLEY 4% | 27,588 | 27,301 |
| BANK OF AMER 4.2% | 38,920 | 38,374 |
| BANK OF AMER 4% | 7,847 | 7,719 |
| MOHAWK INDS 3.85% | 20,570 | 20,875 |
| GOLDMAN SACHS 3.5% | 6,576 | 6,507 |
| CNA FINL CORP 7.25% | 2,382 | 2,300 |
| FULTON FINL 4.5% | 15,104 | 14,300 |
| AETNA 7.25% | 1,175 | 1,127 |
| WELLS FARGO 4.48% | 22,240 | 21,869 |
| BANK OF AMER 4% | 10,113 | 9,879 |
| CNA FINL 7.25% | 3,581 | 3,446 |
| TIME WARNER 9.15% | 2,360 | 2,259 |
| BANK OF AMER 4.2% | 4,480 | 4,386 |
| CITIGROUP 7% | 25,560 | 24,598 |
| GENERAL MOTORS 4.2% | 25,863 | 25,327 |
| HEWLETT PACKARD 4.65% | 33,941 | 33,356 |
| AFFILIATED MANAGERS 4.25% | 5,522 | 5,433 |
| HEWLETT PACKARD 4.65% | 17,003 | 16,678 |
| AETNA 7.625% | 33,150 | 32,051 |
| MORGAN STANLEY 3.875% | 57,000 | 55,904 |
| TRUIST FINL 6% | 30,585 | 30,225 |
| CITIGROUP 6.875% | 62,725 | 60,345 |
| WELLS FARGO 3.55% | 16,796 | 16,493 |
| GOLDMAN SACHS 5% | 3,213 | 3,137 |
| ASSURED GTY 5% | 4,537 | 4,464 |
| ASSOCIATED BANC 4.25% | 8,758 | 8,705 |
| FULTON FINL 4.5% | 27,775 | 25,321 |
| MORGAN STANLEY 5% | 5,699 | 5,575 |
| MORGAN STANLEY 3.875% | 109,500 | 108,776 |
| BERKSHIRE HATHAWAY 3.125% | 43,864 | 43,745 |
| GOLDMAN SACHS 3.5% | 27,238 | 27,132 |
| AXIS SPECIALTY 4% | 11,025 | 11,080 |
| WELLS FARGO 2.25% | 1,999 | 1,985 |
| BERKSHIRE HATHAWAY 8.48% | 70,900 | 70,858 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EVERSOURCE (NE UTIL) | 29,057 | 88,061 |
| BP PLC | 61,111 | 39,618 |
| SCHWAB STRATEGIC | 50,000 | 50,326 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 958 | 958 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 54 | 54 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TECHNICAL SUPPORT | 3,316 | 3,316 |