| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Plaza Professionals | 165 | 124 | 0 | 41 |
| R Hitchcock | 645 | 484 | 0 | 161 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Commercial Building | 1994-03-31 | 55,000 | 36,308 | SL | 39.0000 | 1,410 | |||
| Improvements | 1994-09-30 | 56,432 | 36,537 | SL | 39.0000 | 1,447 | |||
| Improvements | 1995-07-01 | 8,944 | 5,611 | SL | 39.0000 | 229 | |||
| Improvements | 1996-07-01 | 3,869 | 2,327 | SL | 39.0000 | 99 | |||
| Rehab Stone Fireplace | 2005-12-15 | 600 | 211 | SL | 39.0000 | 15 | |||
| Heating System | 2007-08-14 | 776 | 646 | SL | 15.0000 | 52 | |||
| Parking Area Re-Pave | 2016-06-01 | 2,136 | 197 | SL | 39.0000 | 55 | |||
| Improvements | 2017-07-01 | 2,802 | 180 | SL | 39.0000 | 72 | |||
| Paint House | 2018-12-31 | 21,000 | 2,100 | SL | 10.0000 | 2,100 | |||
| New Flooring | 2018-12-31 | 12,457 | 1,246 | SL | 10.0000 | 1,246 | |||
| Additional New Flooring | 2019-03-12 | 8,582 | 715 | SL | 10.0000 | 858 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 55,000 | 37,718 | 17,282 | |
| Improvements | 140,424 | 78,769 | 61,655 | |
| Land | 45,000 | 45,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous Expenses | 125 | 94 | 31 | |
| Rental Expenses | 7,612 | 5,709 | 1,903 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Notes Receivable TD Int | 5,999 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security Deposit | 4,450 | 1,000 |
| Rounding | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| J. McKnight, Tax Preparer | 3,400 | 2,550 | 0 | 850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fed & State Taxes Paid | 25 | 19 | 6 |