| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,725 | 1,363 | 1,362 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,680 SHARES - APPLE INC | 33,247 | 222,919 |
| 325 SHARES - AUTOMATIC DATA PROCESSING INC | 16,049 | 57,265 |
| 410 SHARES - BAXTER INTL INC | 13,339 | 32,898 |
| 200 SHARES - BECTON DICKINSON & COMPANY | 15,063 | 50,044 |
| 75 SHARES - BLACKROCK INC | 13,099 | 54,116 |
| 335 SHARES - CATERPILLAR INC | 29,309 | 60,977 |
| 500 SHARES - COCA COLA COMPANY | 19,229 | 27,420 |
| 250 SHARES - DEERE & CO | 18,989 | 67,263 |
| 495 SHARES - EMERSON ELECTRIC CO | 24,587 | 39,783 |
| 325 SHARES - EXXON MOBILE CORP | 27,848 | 13,397 |
| 30 SHARES - GARRETT MOTION INC | 187 | 133 |
| 300 SHARES - HONEYWELL INTL INC | 16,709 | 63,810 |
| 125 SHARES - INTL BUSINESS MACHINES CORP | 23,357 | 15,735 |
| 250 SHARES - JOHNSON & JOHNSON | 17,301 | 39,345 |
| 341 SHARES - KRAFT HEINZ HOLDING CORP | 14,302 | 11,819 |
| 300 SHARES - MCDONALDS CORP | 27,070 | 64,374 |
| 500 SHARES - MONDELEX INTL INC | 12,692 | 29,235 |
| 365 SHARES - OCCIDENTAL PETROLEUM CORP | 27,435 | 5,898 |
| 300 SHARES - PEPSICO INC | 21,028 | 44,490 |
| 275 SHARES - PROCTER & GAMBLE CO | 17,843 | 38,264 |
| 390 SHARES - QUALCOMM INC | 22,382 | 59,413 |
| 50 SHARES - RESIDEO TECHNOLOGIES INC | 502 | 1,063 |
| 225 SHARES - SMUCKER JM CO | 17,111 | 26,010 |
| 950 SHARES - TJX COMPANIES INC | 21,359 | 64,875 |
| 425 SHARES - TAPESTRY INC | 23,287 | 13,209 |
| 200 SHARES - 3M COMPANY | 17,997 | 34,958 |
| 225 SHARES - UNITED PARCEL SVC INC | 18,026 | 37,890 |
| 563 SHARES - VISA INC | 21,545 | 123,145 |
| 1,055 SHARES - WELLS FARGO & COMPANY | 36,277 | 31,840 |
| 300 SHARES - ACCENTURE PLC CL A IRELAND | 17,631 | 78,363 |
| 200 SHARES - LINDE PLC | 32,691 | 52,702 |
| 75 SHARES - ALCON INC | 2,562 | 4,949 |
| 195 SHARES - CHUBB LTD | 21,649 | 30,015 |
| 575 SHARES - TE CONNECTIVITY LTD | 18,384 | 69,615 |
| 350 SHARES - NESTLE S.A. ADR SWITZERLAND | 21,102 | 41,230 |
| 375 SHARES - NOVARTIS A.G. ADR SWITZERLAND | 18,523 | 35,411 |
| 661 SHARES - ROCHE HLDG LTD ADR SWITZERLAND | 16,238 | 28,978 |
| 300 SHARES - SCHLUMBERGER LTD | 20,618 | 6,549 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,548 SHARES - INVESCO FTSE RAFI US 1500 | AT COST | 88,730 | 233,655 |
| 5,672 SHARES - ISHARES INC MSCI AUSTRALIA INDEX | AT COST | 118,077 | 135,844 |
| 13,628 SHARES - ISHARES RUSSELL MIDCAP INDEX | AT COST | 371,998 | 934,199 |
| 1,782 SHARES - ISHARES COHEN STEERS REIT | AT COST | 46,742 | 96,014 |
| 11,717 SHARES - ISHARES RUSSELL 1000 GROWTH | AT COST | 720,819 | 2,825,437 |
| 2,218 - SHARES SPDR S&P 500 ETF TR | AT COST | 250,333 | 829,266 |
| 2,032 SHARES - VANGUARD FTSE EMERGING MKTS EFT | AT COST | 80,488 | 101,824 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 654 | 0 | 654 | |
| STATE OF MN FILING FEE | 25 | 0 | 25 | |
| COMPUTER EXPENSE | 5,240 | 0 | 5,240 | |
| OFFICE SUPPLIES | 135 | 0 | 135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 39,046 | 39,046 | 0 | |
| CONSULTING EXPENSE | 27,000 | 0 | 27,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,057 | 0 | 0 |