| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,698 | 6,849 | 6,849 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEGAL FEES LEASE 5 YR | 2017-04-15 | 3,025 | 1,664 | 60.000000000000 | 605 | 0 | 2,269 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2017-04-15 | 133,330 | 24,445 | SL | 15.000000000000 | 8,889 | 0 | ||
| FURNITURE | 2017-04-15 | 76,672 | 30,121 | SL | 7.000000000000 | 10,953 | 0 | ||
| COPIER | 2017-04-24 | 5,170 | 2,757 | SL | 5.000000000000 | 1,034 | 0 | ||
| MEETING ROOM TABLE | 2017-10-15 | 2,574 | 828 | SL | 7.000000000000 | 368 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUNDS | 7,044,446 | 7,488,436 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY INVESTMENTS | 19,087,826 | 42,526,838 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 325,000 | 345,573 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 133,330 | 33,334 | 99,996 | 99,996 |
| FURNITURE | 76,672 | 41,074 | 35,598 | 35,598 |
| COPIER | 5,170 | 3,791 | 1,379 | 1,379 |
| MEETING ROOM TABLE | 2,574 | 1,196 | 1,378 | 1,378 |
| LEGAL FEES LEASE 5 YR | 3,025 | 2,269 | 756 | 756 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 716 | 0 | 716 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONTRIBUTED STOCK VALUATION | 9,506,670 | 7,028,638 | |
| DEPOSIT | 3,921 | 3,921 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS(LOSSES) ON SECURITIES | 2,478,031 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING EXPENSES | 12,043 | 0 | 12,043 | |
| INSURANCE | 1,537 | 0 | 1,537 | |
| OFFICE EXPENSE | 1,585 | 0 | 1,585 | |
| OTHER | 191 | 0 | 239 | |
| AMORTIZATION | 605 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 3,616 | 617 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 159,558 | 159,558 | 0 | |
| MEMBERSHIP DUES | 2,800 | 0 | 2,800 | |
| PAYROLL PROCESSING | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 10,905 | 10,905 | 0 | |
| EXCISE | 22,487 | 0 | 0 | |
| PAYROLL TAXES | 15,090 | 0 | 15,090 |