| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MRASEK AND ASSOCIATES, PC | 15,321 | 15,321 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACTIVAS FUNDINGG SCS | 71,433 | 71,815 |
| WATSON PHARMACELTICAL | 71,797 | 72,069 |
| SPRINT NEXTEL CORP | 53,847 | 54,125 |
| TMC3 DEVELOPMENT CORP | 45,000 | 44,891 |
| TMC3 DEVELOPMENT CORP | 25,000 | 24,934 |
| COLUMBIA MORTGAGE OPPORTUNITIES FUND | 153,136 | 152,729 |
| UBS TZ73513 PREFERRED SECURITIES | 422,207 | 427,947 |
| UBS 73515 79 CORPORATE BONDS | 4,019,778 | 4,167,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TRUST CRE U S REIT ETF | 373,477 | 352,860 |
| ISHARES TRUST BROAD USD HIGH ETF | 298,484 | 302,230 |
| SPDR INDEX SHS FDS PORT EMG MK ETF | 348,270 | 419,576 |
| SPDR INDEX SHS FDS PORT DEVLPD ETF | 348,244 | 405,844 |
| SPDR SERIES TR PRTFLO S&P 500 VL ETF | 278,585 | 297,164 |
| SPDR SERIES TRUST PORT AGRGTE ETF | 1,373,451 | 1,382,255 |
| SPDR SER TR S & P 400 MDCP VAL ETF | 334,897 | 411,921 |
| SPDR SER TR POR S & P 600 SM CAP ETF | 278,598 | 342,391 |
| VANGUARD TOTAL STK MKT ETF | 1,024,792 | 1,543,106 |
| DIMENSIONAL FD ADV INTL CORE EQTY IN | 1,703,449 | 2,028,568 |
| DIMENSIONAL FD ADV US CORE EQTY 1 IN | 1,895,224 | 2,344,057 |
| DIMENSIONAL FD ADV ONE-YEAR FIXED IN | 749,223 | 748,500 |
| TZ73514 79 COMMON STOCK | 5,807,894 | 6,093,370 |
| TZ73514 79 MUTUAL FUNDS | 1,098,562 | 1,144,523 |
| TZ73515 79 COMMON STOCK | 2,177,208 | 2,268,610 |
| UBS TZ73516 79 COMMON STOCK | 15,161,725 | 21,455,166 |
| UBS SELECT PRIME INSTITUTIONAL FUND | 210,560 | 210,959 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 9,575 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVISORY BOARD MEMBER STIPEND | 6,000 | 6,000 | ||
| POSTAGE / DELIVERY SERVICE | 1,187 | 1,187 | ||
| ADVERTISING | 1,262 | 1,262 | ||
| PRINTING AND PUBLICATION | 1,232 | 1,232 | ||
| ADMINISTRATIVE EXPENSES | 1,186 | 1,186 | ||
| LIABILITY INSURANCE | 1,410 | 1,410 | ||
| WORKMANS COMP INSURANCE | 427 | 427 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUNDS | 16,543 |
| Description | Amount |
|---|---|
| RETURNED GRANTS | 86,423 |
| TRANSFER IN FROM: WILSTERMAN TR EIN - 46-2646944 | 41,994,303 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| STOCK OPTIONS TZ73516 79 | 87,742 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 328,893 | 328,893 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,647 | 1,647 | ||
| PAYROLL TAXES | 11,646 | 11,646 |