| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00769G188 ACADIAN EMG MRKTS PO | AT COST | 113,785 | 203,111 |
| 592905509 MET WEST TOTAL RETUR | AT COST | 1,296,385 | 1,289,195 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 698,963 | 1,761,859 |
| 52106N400 LAZARD INTL EQTY POR | AT COST | 241,634 | 335,734 |
| 683974604 OPPENHEIMER DEVELOPI | |||
| 45775L408 T ROWE PRICE LARGE/C | AT COST | 168,630 | 527,793 |
| 256210105 DODGE & COX INCOME F | AT COST | 1,254,605 | 1,289,877 |
| 31428Q101 FEDERATED TOTAL RET | AT COST | 1,258,800 | 1,290,430 |
| 38142V209 GOLDMAN SACHS SMALL | AT COST | 96,067 | 158,489 |
| 00141M622 INVESCO SMALL CAP GR | AT COST | 79,237 | 154,343 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 222,876 | 342,704 |
| 949915714 WF GROWTH FUND - I 3 | AT COST | 178,169 | 259,219 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 289,249 | 538,680 |
| 94975J581 WF CORE BD FD-I 944 | AT COST | 1,290,766 | 1,289,591 |
| 665130100 NORTHERN MID CAP IND | AT COST | 646,020 | 1,140,794 |
| 298706110 AMER FNDS EUROPAC GR | AT COST | 237,364 | 317,508 |
| 256219106 DODGE & COX STOCK FU | AT COST | 219,784 | 263,731 |
| 779547108 T ROWE PRICE EQUITY | AT COST | 370,187 | 532,149 |
| 4812A1373 JPMORGAN SMALL CAP E | AT COST | 174,994 | 334,719 |
| 92913K504 VOYA LARGE-CAP GROWT | AT COST | 394,226 | 533,310 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 122,728 | 198,198 |
| 315911727 FIDELITY INTL INDX-I | AT COST | 614,892 | 659,922 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 429 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4,854 | 4,854 | |
| OTHER INCOME | 1,677 | 1,677 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,115 | 2,115 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,267 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,003 | 1,003 | 0 |