| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY 2% 02/14/2025 - 2.0 | 26,640 | 26,502 |
| ABBOTT LABS - 2.950% - 03/15/2 | 31,113 | 32,917 |
| ABBVIE BOND - 3.375% - 11/14/2 | 31,145 | 30,806 |
| ABBVIE INC NOTE CALL - 2.300% | 19,486 | 20,111 |
| AETNA INC - 4.125% - 06/01/202 | 20,492 | 20,112 |
| AGILENT TECHNOLOGIES - 3.200% | 20,535 | 20,794 |
| AMERICAN TOWER CORP - 0.000% - | 37,557 | 37,106 |
| AMGEN INC - 2.600% - 08/19/202 | 31,085 | 32,752 |
| AMPHENOL CORP NEW NOTE CALL - | 31,141 | 32,315 |
| ANTHEM INC - 3.125% - 05/15/20 | 44,523 | 46,686 |
| APPLE INC NOTE CALL - 3.350% - | 20,260 | 22,816 |
| ARROW ELECTRS INC - 4.000% - 0 | 14,856 | 16,499 |
| AT&T INC - 2.300% - 06/01/2027 | 21,185 | 21,331 |
| BANK OF AMERICA - 3.950% - 04/ | 29,481 | 33,819 |
| BAXALTA INC - 3.600% - 06/23/2 | 20,320 | 20,810 |
| BAXTER INTL - 2.600% - 08/15/2 | 35,993 | 38,211 |
| BECTON DICKINSON & CONOTE - 2. | 23,044 | 22,740 |
| BOEING CO - 0.026% - 10/30/202 | 25,806 | 26,082 |
| BOEING CO - 2.800% - 03/01/202 | 20,152 | 20,764 |
| BOSTON SCIENTIFIC CORP - 4.125 | 41,373 | 43,175 |
| BRANDYWINE OPER PARTNERSHIP - | 29,971 | 32,071 |
| BROOKFIELD ASSET MGMT - 4.000% | 14,874 | 16,726 |
| CAMPBELL SOUP CO - 2.500% - 08 | 19,334 | 20,667 |
| CARDINAL HEALTH INC NOTE - 3.2 | 25,371 | 26,445 |
| CELGENE CORP SR UNSECD - 3.875 | 40,658 | 44,870 |
| CLOROX - 3.050% - 09/15/2022 | 20,465 | 20,801 |
| CONAGRA INC - 3.250% - 09/15/2 | 26,738 | 26,142 |
| CONSTELLATION BRANDS INC - 3.2 | 20,803 | 21,117 |
| DISCOVERY COMMUNICATIONS - 4.3 | 26,951 | 25,440 |
| DOMINION ENERGY INC - 3.071% - | 20,787 | 21,591 |
| DOVER CORP - 3.150% - 11/15/20 | 31,087 | 33,116 |
| EDGEWELL PERS CARE CO - 4.700% | 31,014 | 31,235 |
| ESTEE LAUDER COS INCNOTE CALL | 26,707 | 26,411 |
| EXPRESS SCRIPTS HLDG NOTE - 3. | 24,131 | 27,090 |
| FEDEX CORP - 3.300% - 03/15/20 | 20,819 | 22,408 |
| HONEYWELL INTL INC - 2.300% - | 26,775 | 26,641 |
| HUMANA INC - 2.900% - 12/15/20 | 31,437 | 31,365 |
| INTERNATIONAL FLAVORS & FRAGRA | 25,431 | 26,107 |
| JPMORGAN CHASE & CO FR - 3.875 | 19,795 | 22,328 |
| KELLOGG CO - 2.650% - 12/01/20 | 21,411 | 21,342 |
| KENNAMETAL INC - 3.875% - 02/1 | 31,011 | 30,797 |
| KIMBERLY CLARK CORP NOTE - 2.7 | 25,237 | 27,680 |
| KRAFT HEINZ FOODS - 3.000% - 0 | 19,426 | 20,885 |
| KROGER CO - 2.950% - 11/01/202 | 15,292 | 15,292 |
| L-3 COMMUNICATIONS SR GLBL NOT | 19,589 | 21,305 |
| LABORATORY CORP OF AMER NT - 3 | 20,821 | 20,597 |
| MARRIOTT INTL - 3.125% - 10/15 | 45,384 | 45,582 |
| MARSH MCLENNAN - 4.800% - 07/1 | 36,955 | 35,482 |
| MATTEL - 3.150% - 03/15/2023 | 15,404 | 15,150 |
| MCKESSON CORP NOTE - 2.700% - | 24,397 | 25,964 |
| MERCK & CO INC - 2.750% - 02/1 | 20,675 | 21,726 |
| MOHAWK INDUSTRIES 3.85% 02/01/ | 26,858 | 26,555 |
| MONSANTO CO - 3.375% - 07/15/2 | 39,311 | 41,765 |
| MORGAN STANLEY FR - 4.875% - 1 | 26,815 | 26,938 |
| MOSAIC CO - 3.250% - 11/15/202 | 19,984 | 20,899 |
| NATIONAL FUEL GAS CON - 3.750% | 34,456 | 36,666 |
| OTIS WORLDWIDE SER B - 2.056% | 26,420 | 26,496 |
| PRICELINE GRP NT - 3.650% - 03 | 25,244 | 27,665 |
| ROPER TECHNOLOGIES INC - 2.800 | 25,417 | 25,531 |
| RYDER SYS RYDER SYS MTN BE CAL | 27,045 | 26,485 |
| SMUCKER JM CO - 3.000% - 03/15 | 19,589 | 20,605 |
| SOUTHERN CO NOTE - 2.950% - 07 | 26,730 | 26,474 |
| SYSCO CORP NOTE - 2.500% - 07/ | 30,527 | 30,291 |
| THERMO FISHER SCIENTIFIC INC - | 20,551 | 22,053 |
| TIMKEN CO NOTE - 3.875% - 09/0 | 25,985 | 26,866 |
| UNITED PARCEL SERVICES INC NOT | 37,288 | 37,153 |
| UNITEDHEALTH GROUP INC NOTE - | 25,124 | 28,016 |
| VENTAS RLTY LTD PARTNERSHIP - | 19,352 | 21,132 |
| VERISK ANALYTICS - 4.125% - 09 | 15,576 | 15,889 |
| WALGREENS BOOTS ALLIANCE - 3.8 | 19,671 | 22,041 |
| WESTINGHOUSE AIR BRAKE CO NEW | 25,131 | 26,384 |
| XYLEM INC 4.875% DUE 10/01/202 | 21,353 | 20,646 |
| YUM BRANDS - 3.750% - 11/01/20 | 27,202 | 25,250 |
| ZOETIS INC - 3.250% - 02/01/20 | 19,958 | 21,038 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 41,734 | 97,446 |
| ABBVIE INC | 29,462 | 48,218 |
| ABIOMED | 22,096 | 42,470 |
| ACCENTURE PLC | 30,570 | 75,751 |
| ACTIVISION BLIZZARD INC | 17,986 | 28,319 |
| ADOBE SYSTEMS, INC | 17,649 | 27,006 |
| AIR PRODS & CHEM INC | 24,385 | 51,912 |
| AKAMAI TECH COM STK | 17,202 | 30,552 |
| ALPHABET INC CL A | 29,346 | 61,342 |
| AMAZON COM | 13,823 | 65,139 |
| AMERIPRISE FINANCIAL INC | 27,336 | 44,696 |
| APPLE INC | 55,463 | 213,366 |
| AUTODESK, INC | 20,791 | 24,427 |
| AUTOMATIC DATA PROCESSING INC | 37,738 | 73,123 |
| AXON ENTERPRISE INC COM | 11,225 | 55,506 |
| BECTON DICKINSON & CO | 35,234 | 57,551 |
| BROADCOM INC | 12,125 | 20,579 |
| CENTENE CORP | 16,290 | 23,412 |
| CHURCH & DWIGHT | 20,243 | 40,126 |
| COMCAST CORP | 22,535 | 39,038 |
| CONSUMER DISCRETIONARY SELECT | 93,863 | 110,938 |
| DOCUSIGN INC | 19,686 | 18,451 |
| ESTEE LAUDER COMPANIES INC | 27,350 | 78,526 |
| FEDEX CORPORATION | 21,610 | 32,972 |
| FIVERR INTERNATIONAL ORD SHS | 19,742 | 22,632 |
| HOME DEPOT INC | 23,199 | 49,140 |
| ILLINOIS TOOL WORKS | 21,632 | 45,873 |
| INTEL CORP | 36,169 | 50,816 |
| INVESCO QQQ TRUST | 158,341 | 351,389 |
| ISHARES CORE MSCI EMERGING MAR | 277,997 | 319,816 |
| ISHARES RUSSELL 2000 | 192,582 | 247,036 |
| ISHARES TRUST RUSSELL 1000 GRO | 250,461 | 422,235 |
| JOHNSON & JOHNSON | 21,612 | 32,263 |
| JP MORGAN CHASE | 30,075 | 53,369 |
| JPMORGAN INCOME FUND CL I | 104,109 | 101,740 |
| LEIDOS HOLDINGS INC | 18,405 | 23,652 |
| LOCKHEED MARTIN CORP | 30,809 | 28,043 |
| MAGNA INTERNATIONAL INC | 30,316 | 43,896 |
| MASIMO CORPORATION | 20,715 | 63,606 |
| MATCH GROUP INC | 24,584 | 47,322 |
| MCDONALD'S CORP | 9,834 | 10,944 |
| MICROSOFT CORP | 32,632 | 77,180 |
| NETFLIX INC | 10,418 | 34,066 |
| NIKE INC-CL B | 21,280 | 50,222 |
| PALO ALTO NETWORKS INC | 17,977 | 40,870 |
| PELOTON INTERACTIVE, INC. | 13,827 | 62,053 |
| QUALCOMM INC | 20,229 | 48,749 |
| QUEST DIAGNOSTICS | 21,954 | 28,005 |
| ROPER INDUSTRIES | 39,263 | 49,575 |
| SALESFORCE.COM | 19,212 | 29,374 |
| SHOPIFY INC | 8,608 | 65,653 |
| SPDR S&P 500 ETF TRUST | 113,745 | 181,332 |
| SPDR S&P MIDCAP 400 EFT TRUST | 314,016 | 382,126 |
| STARBUCKS CORP COM | 23,967 | 51,885 |
| STRYKER CORPORATION | 22,095 | 55,134 |
| T. ROWE PRICE GROUP | 21,449 | 40,875 |
| TE CONNECTIVITY LTD | 22,682 | 29,662 |
| TESLA MOTORS INC | 7,078 | 56,454 |
| THE TRADE DESK INC | 11,882 | 52,065 |
| UNITED PARCEL SERVICE | 28,963 | 47,994 |
| UNITEDHEALTH GROUP INC | 19,125 | 46,290 |
| VANGUARD INFLATION-PROTECTED S | 118,402 | 124,832 |
| VEEVA SYSTEMS INC | 19,629 | 30,492 |
| VERIZON COMMUNICATIONS | 34,473 | 40,949 |
| VISA INC | 26,839 | 62,338 |
| WAL-MART STORES INC | 29,247 | 47,570 |
| WALT DISNEY HOLDINGS CO | 20,992 | 28,083 |
| ZOETIS INC | 17,517 | 25,984 |
| ZOOM VIDEO COMMUNICATIONS INC | 11,136 | 29,010 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 20,500 | 20,500 | ||
| OFFICE SUPPLIES | 117 | 117 | ||
| State or Local Filing Fees | 250 | 250 | ||
| IRS APPLICATION FEES | 2,000 | 2,000 |
| Description | Amount |
|---|---|
| RETURNED GRANT | 559 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 23,704 | 23,704 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 1,300 | |||
| Foreign Tax Paid | 62 | 62 |