| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHEVRON CORP - 3.191% - 06/24/ | 21,400 | 21,224 |
| CISCO SYSTEMS INC - 3.625% - 0 | 22,214 | 21,989 |
| ORACLE CORP - 3.625% - 07/15/2 | 38,139 | 37,939 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 24,750 | 26,278 |
| AFLAC INC | 16,458 | 19,567 |
| ALPHABET INC CL A | 18,432 | 21,032 |
| AMERICAN ELECTRIC POWER INC | 15,705 | 16,654 |
| AMGEN INC | 17,028 | 16,094 |
| APPLE INC | 50,967 | 58,384 |
| BARON GLOBAL ADVANTAGE FUND CL | 29,787 | 37,528 |
| BARON GROWTH FUND INSTL | 54,780 | 64,529 |
| CHEVRON CORP | 12,690 | 13,512 |
| CISCO SYSTEMS INC | 22,160 | 24,613 |
| COSTCO WHOLESALE CORPORATION | 34,155 | 37,678 |
| EMERSON ELECTRIC CO | 12,981 | 15,270 |
| FIRST TRUST DOW JONES INTERNET | 74,142 | 84,891 |
| GRAPHIC PACKAGING CORP COM STK | 4,282 | 16,771 |
| IHS MARKIT LTD | 16,236 | 18,864 |
| INTEL CORP | 21,725 | 21,921 |
| INVESCO DYNAMIC LARGE CAP GROW | 28,805 | 32,438 |
| INVESCO QQQ TRUST | 41,091 | 47,061 |
| ISHARES DJ US HCIF | 30,013 | 31,806 |
| ISHARES PHLX SEMICONDUCTOR ETF | 46,602 | 60,668 |
| ISHARES RUSSELL 2000 | 9,473 | 39,212 |
| ISHARES S&P 500 INDEX FD | 10,606 | 45,047 |
| ISHARES TR S & P MIDCAP 400 IN | 46,615 | 57,458 |
| JP MORGAN CHASE | 25,381 | 31,768 |
| JPMORGAN HIGH YIELD BOND FUND | 59,397 | 61,726 |
| LAZARD INTL STRATEGY EQUITY PO | 26,028 | 29,809 |
| MASTERCARD INC | 16,565 | 17,847 |
| MICROSOFT CORP | 47,406 | 51,157 |
| MOLSON COOR BREW CO CL B | 197,821 | 165,440 |
| NORTHROP GRUMMAN CORP | 30,335 | 27,425 |
| PALMER SQUARE INCM PLUS FD I | 21,674 | 21,913 |
| ROPER INDUSTRIES | 17,918 | 19,399 |
| SCHWAB FUNDAMENTAL INTERNATION | 19,822 | 23,303 |
| SCHWAB U.S. SMALL-CA | 28,806 | 37,380 |
| SPDR PORTFOLIO EMERGING MARKET | 19,276 | 22,345 |
| UNION PACIFIC | 34,196 | 37,480 |
| VANGUARD FTSE EUROPEAN ETF | 12,805 | 14,458 |
| VANGUARD FTSE PACIFIC ETF | 20,208 | 23,877 |
| VARIAN MEDICAL SYSTEMS INC | 19,110 | 19,251 |
| WAL-MART STORES INC | 28,016 | 28,830 |
| WALT DISNEY HOLDINGS CO | 29,480 | 39,860 |
| WATERS CORP | 16,339 | 19,794 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,027 | 7,027 | ||
| State or Local Filing Fees | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,250 | 3,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 3,400 | |||
| 990-PF Excise Tax for 2019 | 2,079 |