| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,851 | 1,426 | 1,425 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LANDSCAPING | 2012-07-14 | 1,430 | 713 | SL | 15.000000000000 | 95 | 0 | ||
| A/C AND HEAT PUMP | 2012-08-28 | 3,789 | 3,789 | SL | 5.000000000000 | 0 | 0 | ||
| TRENCHING - WATER FOR PASTURE | 2012-08-15 | 1,045 | 519 | SL | 15.000000000000 | 70 | 0 | ||
| FITTINGS AND LIDS - WATER FOR PASTURE | 2012-08-28 | 2,211 | 2,211 | SL | 7.000000000000 | 0 | 0 | ||
| 1000 GALLON SEPTIC AND DRAIN | 2012-08-28 | 6,995 | 1,313 | SL | 39.000000000000 | 179 | 0 | ||
| PLUMBING IMPROVEMENTS | 2012-08-30 | 1,123 | 1,120 | SL | 7.000000000000 | 0 | 0 | ||
| TILE FLOORING | 2012-09-13 | 761 | 147 | SL | 39.000000000000 | 20 | 0 | ||
| OFFICE REMODEL | 2012-09-13 | 6,720 | 1,261 | SL | 39.000000000000 | 172 | 0 | ||
| FENCING | 2012-09-18 | 700 | 341 | SL | 15.000000000000 | 47 | 0 | ||
| DRIVEWAY AND LAND IMPROVEMENTS | 2012-10-15 | 17,260 | 8,345 | SL | 15.000000000000 | 1,151 | 0 | ||
| LAND | 2012-07-19 | 50,909 | L | 0 | 0 | ||||
| CHAKOTA PROPERTY - BUILDING | 2012-07-19 | 152,728 | 29,044 | SL | 39.000000000000 | 3,916 | 0 | ||
| BARN | 2014-11-21 | 33,363 | 4,346 | SL | 39.000000000000 | 855 | 0 | ||
| BARN LAND IMPROVEMENTS | 2014-11-21 | 4,355 | 1,474 | SL | 15.000000000000 | 290 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO AND CO NEW MEDIUM TERM BDS | 40,049 | 40,052 |
| ORACLE CORP. BONDS | 35,039 | 35,464 |
| UNITED PARCEL SERVICE INC. BONDS | 34,904 | 36,304 |
| CITIGROUP, INC. BONDS | 41,305 | 41,601 |
| RAYTHEON CO. BONDS | 34,899 | 36,273 |
| WALMART INC. BONDS | 20,804 | 20,825 |
| BANK NEW YORK MELLON BONDS | 40,205 | 42,075 |
| JOHN DEERE CORP. BONDS | 40,185 | 42,217 |
| HOME DEPOT, INC. BONDS | 35,086 | 36,709 |
| TOTAL CAP INTL. GTD NT BONDS | 35,911 | 38,341 |
| MASTERCARD INC. BONDS | 35,776 | 38,352 |
| METLIFE INC. BONDS | 41,854 | 43,963 |
| AMERICAN EXPRESS CO. BONDS | 34,957 | 38,227 |
| GOLDMAN SACHS GROUP, INC. BONDS | 40,625 | 44,910 |
| UNITEDHEALTH GROUP, INC. BONDS | 37,346 | 39,877 |
| COMCAST CORP. BONDS | 35,400 | 39,051 |
| APPLE, INC. BONDS | 38,002 | 40,400 |
| BERKSHIRE HATHAWAY INC. BONDS | 41,725 | 44,692 |
| JP MORGAN CHASE AND CO. BONDS | 36,464 | 39,143 |
| WALT DISNEY CO. BONDS | 41,402 | 42,331 |
| BANK OF AMERICA CORP. BONDS | 44,335 | 44,764 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO DEVELOPING MARKETS - 0239 | 41,549 | 50,896 |
| GOLDMAN SACHS INTL EQUITY INCOME - 0239 | 57,506 | 77,289 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP FUND - 0239 | 50,101 | 60,769 |
| JP MORGAN EMERGING MARKETS EQUITY FUND - 0239 | 34,876 | 59,983 |
| NUVEEN GLOBAL INFRASTRUCTURE FUND - 0239 | 43,604 | 56,669 |
| INVESCO DEVELOPING MARKETS -6009 | 1,956 | 2,409 |
| GOLDMAN SACHS INTL EQUITY INCOME - 6009 | 3,518 | 3,907 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP FUND - 6009 | 2,229 | 3,091 |
| JP MORGAN EMERGING MARKETS EQUITY FUND - 6009 | 1,654 | 2,845 |
| NUVEEN GLOBAL INFRASTRUCTURE FUND - 6009 | 2,364 | 3,073 |
| ISHARES TR MSCI EAFE MINIMUM VOLATILITY - 0239 | 51,900 | 52,341 |
| SELECT SECTOR SPDR TR ENERGY - 0239 | 24,031 | 32,442 |
| SELECT SECTOR SPDR TR FINANCIAL - 0239 | 89,795 | 132,454 |
| VANGUARD INTL FD. FTSE DEVELOPED MKTS - 0239 | 140,895 | 209,282 |
| VANGUARD INTL EQUITY INDEX FDS. EMERGING MKTS - 0239 | 48,055 | 72,860 |
| VANGUARD INDEX FDS SMALL CAP GROWTH - 0239 | 21,943 | 40,952 |
| VANGUARD INDEX FDS SMALL CAP VALUE - 0239 | 36,621 | 61,435 |
| ISHARES TR MSCI EAFE MINIMUM VOLATILITY - 6009 | 2,400 | 2,423 |
| SELECT SECTOR SPDR TR ENERGY - 6009 | 1,544 | 2,085 |
| SELECT SECTOR SPDR TR FINANCIAL - 6009 | 11,272 | 16,627 |
| VANGUARD INTL FD. FTSE DEVELOPED MKTS - 6009 | 7,183 | 10,669 |
| VANGUARD INTL EQUITY INDEX FDS. EMERGING MKTS - 6009 | 2,446 | 3,708 |
| VANGUARD INDEX FDS SMALL CAP GROWTH - 6009 | 1,147 | 2,141 |
| VANGUARD INDEX FDS SMALL CAP VALUE - 6009 | 1,865 | 3,129 |
| MEDTRONIC | 1,532 | 1,757 |
| AT&T | 3,390 | 2,991 |
| AIR PRODS AND CHEMS | 1,593 | 2,186 |
| AMERICAN ELECTRIC POWER | 886 | 916 |
| AMGEN | 539 | 690 |
| BRISTOL MYERS SQUIBB | 2,011 | 2,543 |
| BROADCOM | 1,797 | 2,627 |
| CSX CORP. | 1,652 | 1,906 |
| CISCO SYSTEMS | 2,721 | 2,819 |
| CLOROX | 498 | 606 |
| COLA COLA CO. | 919 | 1,097 |
| EMERSON ELECTRIC | 1,927 | 2,250 |
| ENTERGY CORP. | 1,228 | 1,398 |
| HOME DEPOT | 1,192 | 1,328 |
| JOHNSON & JOHNSON | 1,912 | 2,046 |
| KINDER MORGAN | 1,941 | 2,009 |
| ELI LILLY AND CO. | 979 | 1,351 |
| LOCKHEED MARTIN | 1,305 | 1,420 |
| MCDONALDS CORP. | 631 | 858 |
| MERCK & CO. | 1,230 | 1,309 |
| MICROSOFT CORP. | 484 | 890 |
| PEPSICO. | 674 | 890 |
| PROCTER & GAMBLE | 1,093 | 1,391 |
| TARGET CORP. | 607 | 1,589 |
| UNITED PARCEL SERVICE INC. | 1,629 | 2,526 |
| VF CORP. | 764 | 1,196 |
| VERIZON | 2,309 | 2,467 |
| WALMART INC. | 805 | 1,153 |
| CROWN CASTLE INTL. | 1,122 | 1,751 |
| REALTY INCOME CORP. | 1,303 | 1,492 |
| DIGITAL RLTY TR | 1,302 | 1,535 |
| ABBOTT LABS | 21,669 | 34,161 |
| ALPHABET INC. | 56,784 | 82,374 |
| AMAZON INC. | 54,938 | 94,451 |
| ANTHEM INC. | 20,277 | 26,972 |
| APPLE, INC. | 23,848 | 92,750 |
| BALL CORP. | 25,126 | 27,954 |
| CISCO SYSTEMS - 0239 | 30,947 | 29,714 |
| CONSTELLATION BRANDS | 35,644 | 47,534 |
| COSTCO WHOLESALE | 12,691 | 39,562 |
| DANAHER CORP. | 16,026 | 48,426 |
| WALT DISNEY CO. | 28,362 | 45,839 |
| FISERV INC. | 19,206 | 21,406 |
| HILTON WORLDWIDE HLDGS | 13,380 | 16,355 |
| HOME DEPOT - 0239 | 14,594 | 39,312 |
| HONEYWELL INTL. | 16,013 | 53,814 |
| LOCKHEED MARTIN - 0239 | 25,602 | 41,532 |
| MICROSOFT CORP. - 0239 | 31,080 | 93,639 |
| MICROCHIP TECHNOLOGY | 26,299 | 42,676 |
| NEXTERA ENERGY | 18,604 | 37,958 |
| PEPSICO. - 0239 | 18,923 | 24,618 |
| ROSS STORES | 27,153 | 32,790 |
| THERMO FISHER SCIENTIFIC | 10,085 | 54,496 |
| UNION PAC CORP. | 18,299 | 41,436 |
| VISA INC. | 10,135 | 53,151 |
| WALMART INC. - 0239 | 19,692 | 35,605 |
| ZOETIS INC. | 26,860 | 40,382 |
| AMERICAN TOWER CORP. | 11,022 | 23,568 |
| PROLOGIS INC. | 17,084 | 27,406 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LANDSCAPING | 1,430 | 808 | 622 | |
| A/C AND HEAT PUMP | 3,789 | 3,789 | 0 | |
| TRENCHING - WATER FOR PASTURE | 1,045 | 589 | 456 | |
| FITTINGS AND LIDS - WATER FOR PASTURE | 2,211 | 2,211 | 0 | |
| 1000 GALLON SEPTIC AND DRAIN | 6,995 | 1,492 | 5,503 | |
| PLUMBING IMPROVEMENTS | 1,123 | 1,120 | 3 | |
| TILE FLOORING | 761 | 167 | 594 | |
| OFFICE REMODEL | 6,720 | 1,433 | 5,287 | |
| FENCING | 700 | 388 | 312 | |
| DRIVEWAY AND LAND IMPROVEMENTS | 17,260 | 9,496 | 7,764 | |
| LAND | 50,909 | 0 | 50,909 | |
| CHAKOTA PROPERTY - BUILDING | 152,728 | 32,960 | 119,768 | |
| BARN | 33,363 | 5,201 | 28,162 | |
| BARN LAND IMPROVEMENTS | 4,355 | 1,764 | 2,591 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO COST BASIS OF INVESTMENTS | 7,299 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSHING INVESTMENT ADVISORY FEES | 9,791 | 9,791 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 1,549 | 0 | 0 | |
| FOREIGN TAXES | 1,206 | 1,206 | 0 |