| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,775 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2019-01-01 | 922,704 | 22,673 | SL | 39.000000000000 | 23,659 | 0 | 0 | |
| BUILDING REMODEL - DESIGN & CONSTRUCTION | 2019-11-01 | 2,368,773 | 7,592 | SL | 39.000000000000 | 60,738 | 0 | 0 | |
| CHAIRS | 2019-11-01 | 61,397 | 3,070 | 200DB | 5.000000000000 | 23,331 | 0 | 0 | |
| FILING CABINETS | 2019-11-01 | 7,658 | 383 | 200DB | 5.000000000000 | 2,910 | 0 | 0 | |
| MAKER SPACE EQUIPMENT | 2019-11-01 | 7,935 | 283 | 200DB | 7.000000000000 | 2,186 | 0 | 0 | |
| FORD TRANSIT VAN | 2019-11-02 | 27,299 | 1,365 | 200DB | 5.000000000000 | 10,374 | 0 | 0 | |
| TABLES & COUNTERTOPS | 2019-11-01 | 36,375 | 1,819 | 200DB | 5.000000000000 | 13,822 | 0 | 0 | |
| STANDING DESKS | 2019-11-01 | 3,565 | 178 | 200DB | 5.000000000000 | 1,355 | 0 | 0 | |
| TELEVISIONS | 2019-11-01 | 3,000 | 150 | 200DB | 5.000000000000 | 1,140 | 0 | 0 | |
| PHONE BOOTH | 2019-11-01 | 3,940 | 197 | 200DB | 5.000000000000 | 1,497 | 0 | 0 | |
| TORMACH EQUIPMENT | 2019-11-01 | 9,000 | 321 | 200DB | 7.000000000000 | 2,480 | 0 | 0 | |
| LASER CUTTER | 2019-11-01 | 3,091 | 110 | 200DB | 7.000000000000 | 851 | 0 | 0 | |
| WELDING EQUIPMENT | 2019-11-01 | 4,570 | 163 | 200DB | 7.000000000000 | 1,259 | 0 | 0 | |
| GRIZZLEY EQUIPMENT | 2019-11-01 | 3,674 | 131 | 200DB | 7.000000000000 | 1,012 | 0 | 0 | |
| TORMACH EQUIPMENT | 2019-11-01 | 2,899 | 104 | 200DB | 7.000000000000 | 799 | 0 | 0 | |
| TORMACH EQUIPMENT | 2019-11-01 | 5,220 | 186 | 200DB | 7.000000000000 | 1,438 | 0 | 0 | |
| GRIZZLY EQUIPMENT | 2019-11-01 | 2,698 | 96 | 200DB | 7.000000000000 | 743 | 0 | 0 | |
| CNC ROUTER TABLE | 2019-11-01 | 7,224 | 258 | 200DB | 7.000000000000 | 1,990 | 0 | 0 | |
| SAW STOP | 2019-11-01 | 3,377 | 121 | 200DB | 7.000000000000 | 930 | 0 | 0 | |
| TVS AND MOUNTS | 2019-11-01 | 2,655 | 95 | 200DB | 7.000000000000 | 731 | 0 | 0 | |
| SECURITY CAMERAS | 2019-11-01 | 2,942 | 105 | 200DB | 7.000000000000 | 810 | 0 | 0 | |
| NETWORKING EQUIPMENT | 2019-11-01 | 4,383 | 158 | 200DB | 7.000000000000 | 1,208 | 0 | 0 | |
| Z RACKS | 2019-11-01 | 5,025 | 180 | 200DB | 7.000000000000 | 1,384 | 0 | 0 | |
| 2ND PHONE BOOTH | 2020-02-20 | 3,740 | 200DB | 5.000000000000 | 748 | 0 | 0 | ||
| SOFT SEATING | 2020-01-13 | 4,122 | 200DB | 5.000000000000 | 824 | 0 | 0 | ||
| A/V SYSTEM | 2020-01-03 | 50,000 | 200DB | 5.000000000000 | 10,000 | 0 | 0 | ||
| STOREFRONT INTERIOR GLASS | 2020-07-13 | 6,296 | 200DB | 5.000000000000 | 1,259 | 0 | 0 | ||
| BUILDING REMODEL - DESIGN & CONSTRUCTION | 2020-04-30 | 647,309 | SL | 39.000000000000 | 11,758 | 0 | 0 | ||
| WELDING TABLE | 2020-01-18 | 5,067 | 200DB | 7.000000000000 | 725 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO ETF TRUST ENHAN SHRT MA AC ETF (MINT) | 426,419 | 428,568 |
| VANGUARD SHRT TRM CORP BD ETF (VCSH) | 425,238 | 445,388 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 922,704 | 46,332 | 876,372 | 876,372 |
| BUILDING REMODEL - DESIGN & CONSTRUCTION | 2,368,773 | 68,330 | 2,300,443 | 2,300,443 |
| CHAIRS | 61,397 | 26,401 | 34,996 | 34,996 |
| FILING CABINETS | 7,658 | 3,293 | 4,365 | 4,365 |
| MAKER SPACE EQUIPMENT | 7,935 | 2,469 | 5,466 | 5,466 |
| FORD TRANSIT VAN | 27,299 | 11,739 | 15,560 | 15,560 |
| TABLES & COUNTERTOPS | 36,375 | 15,641 | 20,734 | 20,734 |
| STANDING DESKS | 3,565 | 1,533 | 2,032 | 2,032 |
| TELEVISIONS | 3,000 | 1,290 | 1,710 | 1,710 |
| PHONE BOOTH | 3,940 | 1,694 | 2,246 | 2,246 |
| TORMACH EQUIPMENT | 9,000 | 2,801 | 6,199 | 6,199 |
| LASER CUTTER | 3,091 | 961 | 2,130 | 2,130 |
| WELDING EQUIPMENT | 4,570 | 1,422 | 3,148 | 3,148 |
| GRIZZLEY EQUIPMENT | 3,674 | 1,143 | 2,531 | 2,531 |
| TORMACH EQUIPMENT | 2,899 | 903 | 1,996 | 1,996 |
| TORMACH EQUIPMENT | 5,220 | 1,624 | 3,596 | 3,596 |
| GRIZZLY EQUIPMENT | 2,698 | 839 | 1,859 | 1,859 |
| CNC ROUTER TABLE | 7,224 | 2,248 | 4,976 | 4,976 |
| SAW STOP | 3,377 | 1,051 | 2,326 | 2,326 |
| TVS AND MOUNTS | 2,655 | 826 | 1,829 | 1,829 |
| SECURITY CAMERAS | 2,942 | 915 | 2,027 | 2,027 |
| NETWORKING EQUIPMENT | 4,383 | 1,366 | 3,017 | 3,017 |
| Z RACKS | 5,025 | 1,564 | 3,461 | 3,461 |
| 2ND PHONE BOOTH | 3,740 | 748 | 2,992 | 2,992 |
| SOFT SEATING | 4,122 | 824 | 3,298 | 3,298 |
| A/V SYSTEM | 50,000 | 10,000 | 40,000 | 40,000 |
| STOREFRONT INTERIOR GLASS | 6,296 | 1,259 | 5,037 | 5,037 |
| BUILDING REMODEL - DESIGN & CONSTRUCTION | 647,309 | 11,758 | 635,551 | 635,551 |
| WELDING TABLE | 5,067 | 725 | 4,342 | 4,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 33,858 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | -186 | 0 | 0 | 0 |
| PAYROLL TAXES & OTHER EXPENSES | 146 | 0 | 0 | 146 |
| OFFICE EXPENSES | 3,752 | 0 | 0 | 0 |
| SUPPLIES | 123 | 0 | 0 | 123 |
| SMALL TOOLS | 19,233 | 0 | 0 | 19,233 |
| BANK FEES | 30 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME TAX REFUND | 6,248 | 6,248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 2,000 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 8,976 | 0 | 0 | 8,976 |
| VEHICLE REGISTRATION | 525 | 0 | 0 | 0 |
| ANNUAL REGISTRATION | 130 | 0 | 0 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| GROOVER LABS INC |
334 N ST FRANCIS ST WICHITA,KS67202 |
84-3484606 | THE TRANSFER TO GROOVER LABS, INC IS A CHARITABLE CONTRIBUTION FOR WHICH DOCUMENTATION IS KEPT. | 150,000 |
| Total | 150,000 | |||