| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TTL RTRN | ||
| 921937603 VANGUARD TOT BD MKT | 772,808 | 738,419 |
| 808524870 SCHWAB U.S. TIPS ETF | 331,505 | 354,973 |
| 48121A415 JPM MANAGED INCOME F | 303,561 | 303,259 |
| 256210105 DODGE & COX INCOME | 217,577 | 223,757 |
| 258620566 DOUBLELINE TTL RTRN | 435,326 | 425,585 |
| 722005816 PIMCO INV GRD CRD BN | 577,999 | 581,797 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256206103 DODGE & COX INTL STC | ||
| 464288182 ISHARES MSCI ALL COU | 506,871 | 613,873 |
| 701769408 PARNASSUS CORE EQUIT | 1,214,710 | 1,715,033 |
| 46429B598 ISHARES MSCI INDIA E | 294,069 | 452,507 |
| 14949P208 CAUSEWAY INTERNATL V | ||
| 315911727 FIDELITY INTL INDX-I | 1,125,708 | 1,190,114 |
| 315911750 FIDELITY 500 INDEX-I | 2,758,624 | 3,907,556 |
| 413838723 OAKMARK INTERNATIONA | ||
| 46429B671 ISHARES MSCI CHINA E | ||
| 46434G822 ISHARES MSCI JAPAN E | 599,668 | 650,460 |
| 74160Q301 PRIMECAP ODYSSEY STO | ||
| 922908629 VANGUARD MID-CAP ETF | ||
| 46434G103 ISHARES CORE MSCI EM | 1,236,718 | 1,490,127 |
| 92189F106 VANECK GOLD MINERS | ||
| 46090E103 INVESCO QQQ TRUST SE | 799,554 | 1,243,011 |
| 464288372 ISHARES GLOBAL INFRA | ||
| 77956H286 T ROWE PR JAPAN FUND | 321,720 | 422,135 |
| 77956H385 T ROWE PRICE NEW ASI | 340,835 | 481,033 |
| 81369Y209 HEALTH CARE SELECT S | 713,633 | 862,942 |
| 92204A405 VANGUARD FINANCIALS | 835,270 | 1,088,107 |
| 0075W0759 EDGEWOOD GROWTH FUND | 933,374 | 1,179,538 |
| 413838574 OAKMARK INTERNATIONA | 1,004,488 | 1,297,236 |
| 464287598 ISHARES RUSSELL 1000 | 1,192,532 | 1,322,880 |
| 577130818 MATTHEWS CHINA FUND- | 337,051 | 487,419 |
| 81369Y704 INDUSTRIAL SELECT SE | 761,341 | 820,876 |
| 922042874 VANGUARD FTSE EUROPE | 1,123,777 | 1,160,082 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 986903920 SCULPTOR OF II PRIVA | |||
| HFGAPBWF1 JPM ACCESS MULTI-STR | AT COST | 2,242,656 | 2,191,059 |
| 464285105 ISHARES GOLD TRUST | AT COST | 250,880 | 277,428 |
| 72201P175 PIMCO COMMODITYPL ST | AT COST | 287,250 | 320,241 |
| HEBLAAAK6 BLACKSTONE PARTNERS | AT COST | 1,808,033 | 2,666,595 |
| 476110952 JPM ACCESS MULTI-STR | AT COST | 609,000 | 609,000 |
| 604025940 SCULPTOR OF II PRIVA | AT COST | 24,764 | 42,808 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 983R00145 221 W SEMINARY DR FO | 265,000 | 265,000 | 535,000 |
| MINERAL PROPERTIES | 0 | 0 | |
| XXX-XX-XXXX FULL MI IN 560.454 A | 1 | 1 | 1 |
| XXX-XX-XXXX J THORNHILL SVY TARR | 1 | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT- AD VALOREM TAX | 43 | 43 | 0 | |
| RENTAL EXPENSE | 921 | 921 | 0 | |
| RENTAL COMMISSIONS | 3,521 | 3,521 | 0 | |
| RENTAL - LEGAL & OTHER PROF FE | 2,000 | 2,000 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 41,313 | 41,313 | |
| FEDERAL TAX REFUND | 5,596 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 11,562 | 11,562 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,381 | 3,381 | 0 |