| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 5,948 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2241 CITRON | 1997-07-01 | 95,728 | 82,082 | M | 27.5 | 3,481 | 0 | 0 | |
| 707 OLOKELE | 1997-07-01 | 127,141 | 103,832 | M | 27.5 | 4,623 | 0 | 0 | |
| DATE ST IMPROV | 1997-07-01 | 3,171 | 2,590 | M | 27.5 | 115 | 0 | 0 | |
| DATE PAVING | 2004-03-11 | 12,330 | 6,221 | M | 15 | 448 | 0 | 0 | |
| AUTO | 2001-03-01 | 2,500 | 2,500 | M | 5 | 0 | 0 | 0 | |
| 2020 VANCOUVER DR | 2001-05-01 | 197,829 | 197,829 | M | 15 | 0 | 0 | 0 | |
| FURNITURE | 2002-01-11 | 2,000 | 2,000 | M | 5 | 0 | 0 | 0 | |
| LAND 2241 CITRON | 1997-07-01 | 661,800 | 0 | NDA | 0 | 0 | 0 | ||
| LAND 707 OLOKELE | 1997-07-01 | 565,600 | 0 | NDA | 0 | 0 | 0 | ||
| LAND 2020 VANCOUVER | 2001-05-01 | 268,482 | 0 | NDA | 0 | 0 | 0 | ||
| LAND MERIDAN | 1997-07-01 | 26,554 | 0 | NDA | 0 | 0 | 0 | ||
| LAND BASE | 1997-07-01 | 4,366 | 0 | NDA | 0 | 0 | 0 | ||
| DATE ST IMPROVEMENT | 2020-12-15 | 27,151 | 0 | M | 27.5 | 494 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 1,459,618 | 1,867,811 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRUST ACCOUNT | 30,682 | 19,157 | 19,157 |
| DEPOSITS | 2,396 | 2,396 | 2,396 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO | 1,737 | 0 | 0 | 0 |
| OFFICE SUPPLIES & EXPENSES | 1,954 | 0 | 0 | 0 |
| RENTAL - LANDSCAPING | 2,850 | 0 | 0 | 0 |
| RENTAL - APPLIANCES | 509 | 0 | 0 | 0 |
| RENTAL - REPAIRS & MAINTENANCE | 600 | 0 | 0 | 0 |
| RENTAL - MANAGEMENT FEES | 16,462 | 0 | 0 | 0 |
| RENTAL - UTILITIES | 18,478 | 0 | 0 | 0 |
| RENTAL - TAXES | 21,203 | 0 | 0 | 0 |
| RENTAL - INSURANCE | 14,276 | 0 | 0 | 0 |
| RENTAL - MISCELLANEOUS | 3,540 | 0 | 0 | 0 |
| TRRUSTEE LIABILITY | 1,225 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 30,537 | 30,537 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 3,000 | 3,000 | 0 | 0 |