| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TTL RTRN | ||
| 921937603 VANGUARD TOT BD MKT | 364,627 | 388,652 |
| 722005816 PIMCO INVESTMENT GRA | ||
| 92203J308 VANGUARD TTL INTL BN | 962,096 | 1,000,189 |
| 464287440 ISHARES 7-10 YEAR TR | 128,526 | 123,207 |
| 83002G108 SIX CIRCLES ULTR SHR | 106,787 | 106,893 |
| 09260B614 BLCKRCK HI YLD BND P | 444,297 | 511,145 |
| 464287432 ISHARES 20+ YEAR TRE | 253,216 | 234,464 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 1,172,963 | 1,151,110 |
| 83002G884 SIX CIRCLES CREDIT O | 241,935 | 244,323 |
| 92206C771 VANGUARD MORTGAGE-BA | 245,412 | 241,926 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 88,601 | 124,123 |
| 315911750 FIDELITY 500 INDEX-I | 2,416,000 | 3,507,838 |
| 46641Q688 JPM BTABLDRS DEV ASI | 228,037 | 253,438 |
| 46641Q696 JPMORGAN BETABUILDER | 206,444 | 250,111 |
| 46641Q712 JPMORGAN BETABUILDER | 419,417 | 489,742 |
| 46641Q720 JPMORGAN BETABUILDER | 222,073 | 249,541 |
| 83002G306 SIX CIRCLES US UNCON | 898,418 | 1,254,820 |
| 83002G405 SIX CIRCLES INTL UNC | 683,203 | 753,809 |
| 46434G103 ISHARES CORE MSCI EM | 215,689 | 251,068 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEBLAAAK6 BLACKSTONE PARTNERS | AT COST | 850,733 | 1,242,683 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 12,500 | 0 | 12,500 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 12,500 | 0 | 12,500 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 3,695 | 3,695 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 407 | 407 | 0 |